XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Stockholders' Equity (USD $)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Series B Preferred Stock [Member]
Series A Preferred Stock [Member]
Balance at Jul. 31, 2012 $ 6,525 $ 78,323 $ 11,401,458 $ (11,482,406) $ 2,100 $ 7,050
Balance (in shares) at Jul. 31, 2012   9,790,760     262,475 7,050,000
Employee stock option expense 9,680   9,680      
Investor relations expense 78,600 3,200 75,400      
Investor relations expense (in shares)   400,000        
Advisory board expense 12,000 4,800 7,200.00      
Advisory board expense (in shares)   600,000        
Annual 6% common stock dividend for Preferred B holders per Preferred B agreement 0 126   (126)    
Annual 6% common stock dividend for Preferred B holders per Preferred B agreement (in shares)   15,760        
Net Income 530,013     530,013    
Balance at Jul. 31, 2013 636,818 86,449 11,493,738 (10,952,519) 2,100 7,050
Balance (in shares) at Jul. 31, 2013   10,806,520     262,475 7,050,000
Employee stock option expense 36,432   36,432      
Investor relations expense 50,000 2,000 48,000      
Investor relations expense (in shares)   250,000        
Advisory board expense 47,000 2,000 45,000      
Advisory board expense (in shares)   250,000        
Preferred A granted 2,950         2,950.00
Preferred A granted (in shares)           2,950,000
Annual 6% common stock dividend for Preferred B holders per Preferred B agreement 0 126   (126)    
Annual 6% common stock dividend for Preferred B holders per Preferred B agreement (in shares)   15,760        
Investor PUT option 75,000 3,435 71,565 0    
Investor PUT option (in shares)   429,332        
Equity Exchange for Assets from Veloxum Corporation 5,198,375 115,284 5,083,091      
Equity Exchange for Assets from Veloxum Corporation (in shares)   14,410,481        
Net Income (467,751)     (467,751)    
Balance at Jul. 31, 2014 $ 5,578,824 $ 209,294 $ 16,777,826 $ (11,420,396) $ 2,100 $ 10,000
Balance (in shares) at Jul. 31, 2014   26,162,093     262,475 10,000,000