XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Jul. 31, 2014
Jul. 31, 2013
Cash flows from operating activities:    
Net income (loss) $ (467,751) $ 530,013
Net income (loss) items not affecting cash:    
Depreciation and amortization 181,951 6,187
Stock-based compensation 136,382 100,280
Reduction in bad debt reserve 0 483
Increase (reduction) in reserve for inventory loss 2,128 4,409
Decrease / (Increase) in operating assets:    
Accounts receivable 191,345 23,603
Inventory 23,485 83,963
Other receivables 0 0
Prepaid expense 157,434 (51,875)
Intangible Asset (41,800)  
Deposit 0 0
Increase / (Decrease) in operating liabilities:    
Accounts payable - trade 77,186 (32,813)
Accrued payable - other 3,110 (47,607)
Unearned revenue (380,000) (213,024)
Net cash provided by operating activities (116,530) 403,619
Cash flows from investing activities:    
Payment of notes to related parties 0 0
Capital expenditures (106,513) (1,075)
Net cash used in investing activities (106,513) (1,075)
Cash flows from financing activities:    
Proceeds from sale of common stock 75,000  
Proceeds from notes payable 0 0
Payments on notes payable 74,712 (55,000)
Net cash provided (used) in financing activities 149,712 (55,000)
Net increase in cash and cash equivalents (73,331) 347,544
Cash and cash equivalents, beginning of year 596,871 249,327
Cash and cash equivalents, end of year 523,540 596,871
Supplemental information:    
Income taxes paid 1,600 1,600
Interest paid $ 2,790 $ 0