XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Apr. 30, 2014
Apr. 30, 2013
Cash flows from operating activities:    
Net income $ 21,230 $ 387,540
Net income items not affecting cash:    
Depreciation and amortization 17,675 4,698
Stock-based compensation 9,818 7,106
Issuance of stock to board member for advisory services 47,000 20,000
Issuance of stock to investment firm 50,000 0
Issuance of Preferred A stock to Officer 2,950 0
Increase in bad debt reserve 0 483
Increase in reserve for inventory loss 5,471 7,754
Increase / (Decrease) in operating assets:    
Accounts receivable (253,805) 216,255
Inventory 11,706 89,296
Prepaid expense 81,868 (29,212)
Decrease / (Increase) in operating liabilities:    
Accounts payable - trade 45,434 28,211
Accrued payable - other (13,286) (23,080)
Unearned revenue (370,100) (215,004)
Net cash provided by (used in) operating activities (344,039) 494,047
Cash flows from investing activities:    
Capital expenditures (106,514) (1,075)
Net cash used in investing activities (106,514) (1,075)
Cash flows from financing activities:    
Proceeds from sale of common stock 25,000 0
Proceeds from notes payable 77,894 0
Payments on notes payable 0 (54,000)
Net cash provided by (used in) financing activities 102,894 (54,000)
Net increase (decrease) in cash and cash equivalents (347,659) 438,972
Cash and cash equivalents, beginning of period 596,871 249,327
Cash and cash equivalents, end of period 249,212 688,299
Supplemental information:    
Income taxes paid 0 0
Interest paid $ 1,965 $ 0