XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Oct. 31, 2013
Oct. 31, 2012
Cash flows from operating activities:    
Net income $ 123,381 $ 146,623
Net income items not affecting cash:    
Depreciation and amortization 4,134 1,544
Stock-based compensation 1,560 2,294
Issuance of stock to board member for advisory services 7,000 6,000
Increase in bad debt reserve 0 110
Increase( decrease) in reserve for inventory loss 101 (19,350)
Decrease / (Increase) in operating assets:    
Accounts receivable 191,861 (104,122)
Inventory 640 113,784
Prepaid expense 25,884 42,467
Decrease in operating liabilities:    
Accounts payable - trade (1,273) (18,402)
Accrued payable - other (11,905) (18,728)
Unearned revenue (380,000) (79,000)
Net cash provided by (used in) operating activities (38,617) 73,220
Cash flows from investing activities:    
Capital expenditures (105,279) (966)
Net cash used in investing activities (105,279) (966)
Cash flows from financing activities:    
Proceeds from notes payable 85,278  
Payments on notes payable (1,048) (15,000)
Net cash provided by (used in) financing activities 84,230 (15,000)
Net increase (decrease) in cash and cash equivalents (59,666) 57,254
Cash and cash equivalents, beginning of period 596,871 249,327
Cash and cash equivalents, end of period 537,205 306,581
Supplemental information:    
Income taxes paid 0 0
Interest paid $ 286 $ 0