XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Changes in Stockholders' Equity (USD $)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Series B Preferred Stock [Member]
Series A Preferred Stock [Member]
Balance at Jul. 31, 2011 $ 338,694 $ 52,577 $ 11,170,697 $ (10,896,580) $ 2,600 $ 9,400
Balance (in shares) at Jul. 31, 2011   6,572,475     325,000 9,400,000
Employee stock option expense 9,431   9,431      
Investor relations expense 254,100 6,320 247,780      
Investor relations expense (in shares)   790,000        
Annual 6% common stock dividend for Preferred B holders per Preferred B agreement 0 126   (126)    
Annual 6% common stock dividend for Preferred B holders per Preferred B agreement (in shares)   15,760        
Conversion of Preferred B shares to common stock 0 500     (500)  
Conversion of Preferred B shares to common stock (in shares)   62,525     (62,525)  
Conversion of Preferred A to common stock shares by Kenneth Cheng 0 18,800 (16,450)     (2,350)
Conversion of Preferred A to common stock shares by Kenneth Cheng (in shares)   2,350,000       (2,350,000)
Close dormant entity 0   (10,000) 10,000    
Net Income (Loss) (595,700)     (595,700)    
Balance at Jul. 31, 2012 6,525 78,323 11,401,458 (11,482,406) 2,100 7,050
Balance (in shares) at Jul. 31, 2012   9,790,760     262,475 7,050,000
Employee stock option expense 9,680   9,680      
Investor relations expense 78,600 3,200 75,400      
Investor relations expense (in shares)   400,000        
Advisory board expense 12,000 4,800 7,200      
Advisory board expense (in shares)   600,000        
Annual 6% common stock dividend for Preferred B holders per Preferred B agreement 0 126   (126)    
Annual 6% common stock dividend for Preferred B holders per Preferred B agreement (in shares)   15,760        
Net Income (Loss) 530,013     530,013    
Balance at Jul. 31, 2013 $ 636,818 $ 86,449 $ 11,493,738 $ (10,952,519) $ 2,100 $ 7,050
Balance (in shares) at Jul. 31, 2013   10,806,520     262,475 7,050,000