XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Jul. 31, 2013
Jul. 31, 2012
Cash flows from operating activities:    
Net income (loss) $ 530,013 $ (595,700)
Net income (loss) items not affecting cash:    
Depreciation and amortization 6,187 6,400
Stock-based compensation 100,280 263,531
Increase (Reduction) in bad debt reserve 483 (8,820)
Increase in reserve for inventory loss 4,409 3,378
Decrease / (Increase) in operating assets:    
Accounts receivable 23,603 (67,248)
Inventory 83,963 (67,712)
Prepaid expense (51,875) (89,336)
Increase / (Decrease) in operating liabilities:    
Accounts payable - trade (32,813) 24,796
Accrued payable - other (47,607) 23,758
Unearned revenue (213,024) 582,840
Net cash provided by operating activities 403,619 75,887
Cash flows from investing activities:    
Capital expenditures (1,075) (1,072)
Net cash used in investing activities (1,075) (1,072)
Cash flows from financing activities:    
Payment on line of credit 0 (290,000)
Payments on notes payable (55,000) (60,000)
Net cash used in financing activities (55,000) (350,000)
Net increase (decrease) in cash and cash equivalents 347,544 (275,185)
Cash and cash equivalents, beginning of year 249,327 524,512
Cash and cash equivalents, end of year 596,871 249,327
Supplemental information:    
Income taxes paid 1,600 800
Interest paid $ 0 $ 3,082