XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Cash flows from operating activities:    
Net income (loss) $ 300,943 $ (532,208)
Net income items not affecting cash:    
Depreciation and amortization 3,120 3,393
Stock-based compensation 4,700 5,413
Issuance of stock to board member for advisory services 20,000 0
Increase (reduction) in bad debt reserve 110 (2,256)
Decrease in reserve for inventory loss (19,350) (10,321)
Decrease / (Increase) in operating assets:    
Accounts receivable 104,752 (40,478)
Inventory 62,417 112,804
Prepaid expense 7,697 16,904
Increase / (Decrease) in operating liabilities:    
Accounts payable - trade 32,118 29,502
Accrued payable - other (14,081) 38,819
Unearned revenue (27,007) 154,956
Net cash provided by (used in) operating activities 475,419 (223,472)
Cash flows from investing activities:    
Capital expenditures (966) 0
Net cash used in investing activities (966) 0
Cash flows from financing activities:    
Net payments on line of credit 0 (290,000)
Payments on notes payable (30,000) (30,000)
Issuance of stock to outside firms for services 0 244,501
Net cash used in financing activities (30,000) (75,499)
Net increase (decrease) in cash and cash equivalents 444,453 (298,971)
Cash and cash equivalents, beginning of period 249,327 524,512
Cash and cash equivalents, end of period 693,780 225,541
Supplemental information:    
Income taxes paid 0 0
Interest paid $ 0 $ 3,084