XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Stockholders' Equity (USD $)
Series B Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Total
Balance at Jul. 31, 2010 $ 2,600 $ 0 $ 51,750 $ 11,084,749 $ (10,709,024) $ 430,075
Balance (in shares) at Jul. 31, 2010 325,000 0 6,469,039      
Employee stock option expense       15,469   15,469
Investor relations expense     350 27,150   27,500
Investor relations expense (in shares)     43,752      
Advisory board expense     321 22,179   22,500
Advisory board expense (in shares)     40,181      
Annual 6% common stock dividend for Preferred B holders per Preferred B agreement     156   (156) 0
Annual 6% common stock dividend for Preferred B holders per Preferred B agreement (in shares)     19,503      
Bonus to Kenneth Cheng for stock option exercise of Preferred A shares       23,500   23,500
Exercise of shares   2,350   (2,350)   0
Exercise of shares (in shares)   2,350,000        
Preferred A grant to John Hwang per merger agreement   7,050       7,050
Preferred A grant to John Hwang per merger agreement (in shares)   7,050,000        
Net loss         (187,400) (187,400)
Balance at Jul. 31, 2011 2,600 9,400 52,577 11,170,697 (10,896,580) 338,694
Balance (in shares) at Jul. 31, 2011 325,000 9,400,000 6,572,475      
Employee stock option expense       9,431   9,431
Investor relations expense     6,320 247,780   254,100
Investor relations expense (in shares)     790,000      
Annual 6% common stock dividend for Preferred B holders per Preferred B agreement     126   (126) 0
Annual 6% common stock dividend for Preferred B holders per Preferred B agreement (in shares)     15,760      
Conversion of Preferred B shares to common stock (500)   500     0
Conversion of Preferred B shares to common stock (in shares) (62,525)   62,525      
Conversion of Preferred A to common stock shares by Kenneth Cheng   (2,350) 18,800 (16,450)   0
Conversion of Preferred A to common stock shares by Kenneth Cheng (in shares)   (2,350,000) 2,350,000      
Close dormant entity       (10,000) 10,000 0
Net loss         (595,700) (595,700)
Balance at Jul. 31, 2012 $ 2,100 $ 7,050 $ 78,323 $ 11,401,458 $ (11,482,406) $ 6,525
Balance (in shares) at Jul. 31, 2012 262,475 7,050,000 9,790,760