XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Cash flows from operating activities:    
Net loss $ (595,700) $ (187,400)
Net loss items not affecting cash:    
Depreciation and amortization 6,400 5,756
Stock-based compensation 263,531 96,019
Reduction in bad debt reserve (8,820) (11,432)
Increase (reduction) in reserve for inventory loss 3,378 (4,567)
Decrease / (Increase) in operating assets:    
Accounts receivable (67,248) 511,489
Inventory (67,712) 52,661
Other receivables 0 11,251
Prepaid expense (89,336) (22,330)
Deposit 0 (16,558)
Increase / (Decrease) in operating liabilities:    
Accounts payable - trade 24,796 2,417
Accrued payable - other 23,758 (39,770)
Unearned revenue 582,840 10,364
Net cash provided by operating activities 75,887 407,900
Cash flows from investing activities:    
Payment of notes to related parties 0 (100,000)
Capital expenditures (1,072) (19,236)
Net cash used in investing activities (1,072) (119,236)
Cash flows from financing activities:    
Proceeds (payment) from line of credit (290,000) 190,000
Payments on notes payable (60,000) (120,000)
Net cash provided (used) in financing activities (350,000) 70,000
Net increase in cash and cash equivalents (275,185) 358,664
Cash and cash equivalents, beginning of year 524,512 165,848
Cash and cash equivalents, end of year 249,327 524,512
Supplemental information:    
Income taxes paid 800 1,600
Interest paid $ 3,082 $ 25,172