XML 20 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Apr. 30, 2012
Jan. 31, 2012
Apr. 30, 2011
Jan. 31, 2011
Jan. 31, 2012
Jan. 31, 2011
Apr. 30, 2012
Apr. 30, 2011
Jul. 31, 2011
Jul. 31, 2010
Sales $ 458,040 $ 458,813 $ 781,780 $ 1,268,148 $ 607,759 $ 2,203,161 $ 1,065,801 $ 2,984,941 $ 3,263,786 $ 3,540,104
Cost of sales 161,586 189,763 396,000 503,107 263,709 997,399 425,295 1,400,297 1,553,858 1,763,974
Gross profits 296,454 269,050 385,780 765,041 344,050 1,205,762 640,506 1,584,644 1,709,928 1,776,130
Operating Expenses                    
Depreciation 1,496 1,602 1,709 1,102 3,394 2,205 4,891 3,913 5,756 2,876
Professional fees 78,170 59,410 70,095 58,758 328,573 97,692 406,743 167,787 217,356 287,550
Selling and general expenses 197,919 247,424 356,916 417,216 543,904 785,613 741,823 1,135,630 1,612,446 1,427,013
Total operating expenses 277,585 308,436 428,720 477,076 875,871 885,510 1,153,457 1,307,330 1,835,558 1,717,439
Income (loss) from operations 18,869 (39,386) (42,940) 287,965 (531,821) 320,252 (512,951) 277,314 (125,630) 58,691
Other income (expense)                    
Other income and expense, net 0 0 (2,154) (34,073) 2,696 (46,425) 2,696 (48,578) (34,998) 12,940
Interest expense, net 1 9 (7,823) (6,908) (3,084) (12,519) (3,083) (20,342) (25,172) (17,700)
Net other income (expense) 1 9 (9,977) (40,981) (388) (58,944) (387) (68,920) (60,170) (4,760)
Total income (loss) before income taxes 18,870 (39,377) (52,917) 246,984 (532,209) 261,308 (513,338) 208,394 (185,800) 53,931
Income taxes 0 0 0 0 0 0 0 0 1,600 5,050
Net income (loss) $ 18,870 $ (39,377) $ (52,917) $ 246,984 $ (532,209) $ 261,308 $ (513,338) $ 208,394 $ (187,400) $ 48,881
Net income (loss) per share - basic (in dollars per share) $ 0.002 $ (0.006) $ (0.001) $ 0.038 $ (0.078) $ 0.040 $ (0.073) $ 0.004 $ (0.004) $ 0.002
Net income (loss) per share - diluted (in dollars per share) $ 0.001 $ (0.002) $ (0.001) $ 0.036 $ (0.032) $ 0.038 $ (0.031) $ 0.004 $ (0.003) $ 0.002
Weighted average shares outstanding - basic (in shares) 8,425,682 7,010,000 51,956,015 6,475,000 6,799,202 6,475,000 7,050,365 51,834,670 52,577,449 25,471,154
Weighted average shares outstanding - diluted (in shares) 18,088,170 16,672,488 54,556,015 6,800,000 16,461,690 6,800,000 16,712,853 54,434,670 56,744,116 28,071,154