XML 78 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
9 Months Ended 12 Months Ended 54 Months Ended 63 Months Ended
Apr. 30, 2013
Apr. 30, 2012
Jul. 31, 2012
Jul. 31, 2011
Jul. 31, 2012
Apr. 30, 2013
Operating activities            
Net income (loss) $ (5,377,572) $ (771,391) $ (2,364,852) $ (3,758,817) $ (6,200,728) $ (11,578,300)
Adjustments to reconcile net income (loss) to net cash used in operating activities:            
Depreciation and amortization 550,890 532,828 717,450 250,821 968,270 1,519,161
Write-down of supplies inventory       38,000 38,000 38,000
Write-down of web development costs         9,000 9,000
Fair value of derivative liabilities in excess of proceeds       808,590 808,590 808,590
Loss on extinguishment of debt   761,492 761,492   761,492 761,492
(Gain) loss on adjustment to fair value of derivative liabilities   (4,192,781) (4,192,781) 1,041,795 (3,150,986) (3,150,985)
Non-cash interest expense 71,075 236,864 266,567   266,567 337,642
Share-based compensation 357,272 121,292 332,778   332,778 690,050
Amortization of common stock issued for services 34,500 249,000 249,000 83,000 332,000 366,500
Changes in operating assets and liabilities:            
(Increase) decrease in prepaid expenses 215,582 50,229 (164,220) (178,961) (343,180) (127,601)
(Increase) decrease in other current assets (7,354) (2,849) 7,572 (15,939) (8,367) (15,720)
(Decrease) increase in accounts payable and accrued liabilities 134,171 848 15,146 353,246 384,321 518,492
(Decrease) increase in accrued compensation (210,278) 190,642 151,075 67,774 218,849 8,571
(Decrease) Increase in accrued income taxes (800) 1,600 1,600 1,600 3,200 2,400
Net cash (used in) provided by operating activities (4,232,514) (2,822,226) (4,219,173) (1,308,891) (5,580,194) (9,812,708)
Investing activities            
Purchases of property and equipment (16,773) (23,341) (54,511) (61,286) (124,797) (141,570)
Investment in intangible assets       (250,000) (250,000) (250,000)
Net cash (used in) provided by investing activities (16,773) (23,341) (54,511) (311,286) (374,797) (391,570)
Financing activities            
Proceeds from issuance of common stock and warrants 7,200,000 7,750,000 7,750,000 4,092,000 11,889,000 19,089,000
Payment of financing and offering costs (504,000) (542,500) (542,500)   (542,500) (1,046,500)
Payment of amounts due under acquisition obligation (500,000) (250,000) (250,000)   (250,000) (750,000)
Proceeds from amounts due to stockholder       139,500 153,867 153,867
Repayment of amounts due to stockholder       (153,867) (153,867) (153,867)
Net cash (used in) provided by financing activities 6,437,050 6,957,500 6,957,500 4,077,633 11,096,500 17,533,550
Net increase (decrease) in cash 2,187,763 4,111,933 2,683,816 2,457,456 5,141,509 7,329,272
Cash and cash equivalents, at beginning of period 5,141,509 2,457,693 2,457,693 237    
Cash and cash equivalents, at end of period 7,329,272 6,569,626 5,141,509 2,457,693 5,141,509 7,329,272
Cash paid during the period for:            
Interest       1,357 1,357 1,357
Income taxes 2,800 800 800   800 3,600
Noncash investing and financing transaction:            
Fair value of placement agent warrants issued in the public offering 228,240 276,980 276,980   276,980 505,220
Acquisition obligation of asset purchase agreement       2,750,000 2,750,000 2,750,000
Acquisition obligation discounts - imputed interest and fair value of warrants   $ 402,355 $ 402,355   $ 402,355 $ 402,355