XML 36 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-Based Compensation (Tables)
9 Months Ended 12 Months Ended
Apr. 30, 2013
Jul. 31, 2012
Stock-Based Compensation    
Schedule of assumptions used to calculate fair value of share based compensation

 

 

 

 

April 30, 2013

 

April 30, 2012

 

Expected volatility

 

81.92% - 97.85%

 

85.96 - 125.00%

 

Risk-free interest rate

 

0.31% - 1.97%

 

0.82 - 2.08%

 

Expected forfeiture rate

 

0.00%

 

0.00%

 

Expected dividend yield

 

 

 

Expected term

 

3 - 10 years

 

5 - 10 years

 

 
Summary of stock option activity

 

 

 

 

Option Shares
Outstanding

 

Weighted-Average
Exercise Price

 

Aggregate Intrinsic
Value ($000’s)

 

Balance at July 31, 2012

 

3,175,000

 

$

0.24

 

$

24

 

Granted

 

2,200,000

 

0.21

 

165

 

Exercised

 

(750,000

)

0.18

 

50

 

Forfeited / Cancelled

 

(273,500

)

0.33

 

 

Balance at April 30, 2013

 

4,351,500

 

$

0.23

 

$

275

 

 

 

 

 

Option Shares
Outstanding

 

Weighted-Average
Exercise Price

 

Aggregate Intrinsic
Value ($000’s)

 

Balance at July 31, 2011

 

 

 

$

 

Granted

 

3,260,000

 

$

0.24

 

 

 

Exercised

 

 

 

 

 

Forfeited / Cancelled

 

(85,000

)

0.40

 

 

Balance at July 31, 2012

 

3,175,000

 

$

0.24

 

$

24

 

Schedule of stock options activity by range of exercise prices

 

Range of Exercise Prices

 

Number of
Shares
Outstanding

 

Weighted
Average
Contractual Life
(in years)

 

Weighted
Average
Exercise Price

 

Number
Of Shares
Exercisable

 

Weighted
Average
Remaining
Contractual
Life (in years)

 

Weighted Average
Exercise Price

 

$

 0.18 - 0.42

 

4,351,500

 

6.94

 

$

0.23

 

3,060,699

 

5.85

 

$

0.22

 

 

Range of Exercise Prices

 

Number of
Shares
Outstanding

 

Weighted
Average
Contractual Life
(in years)

 

Weighted
Average
Exercise Price

 

Number
Of Shares
Exercisable

 

Weighted
Average
Remaining
Contractual
Life (in years)

 

Weighted Average
Exercise Price

 

$

0.18 - 0.40

 

3,175,000

 

7.53

 

0.24

 

1,962,500

 

6.24

 

$

0.23