XML 46 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Note 10 - Stock Based Compensation (Tables)
3 Months Ended
Jun. 30, 2022
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Schedule of Share-Based Payment Arrangement, Option, Activity

The following table summarizes information about activities within the Stock Option Plan for the three month period ended:

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

 

Weighted average
exercise price

 

 

Number of
options

 

 

Weighted average
exercise price

 

 

Number of
options

 

 

 

CAD$

 

 

 

 

 

CAD$

 

 

 

 

Outstanding at beginning of period

 

 

3.94

 

 

 

2,989,381

 

 

 

8.33

 

 

 

911,871

 

Granted

 

 

1.15

 

 

 

1,262,500

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

7.66

 

 

 

(22,263

)

 

 

10.35

 

 

 

(7,995

)

Expired

 

 

36.00

 

 

 

(2,113

)

 

 

 

 

 

 

Outstanding at end of period

 

 

3.07

 

 

 

4,227,505

 

 

 

8.32

 

 

 

903,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at end of period

 

 

6.49

 

 

 

1,197,835

 

 

9.13

 

 

 

672,081

 

Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions

The fair value of options granted was estimated using the Black-Scholes option pricing model, resulting in the following weighted average assumptions for the options granted:

 

 

Three Months ended

 

 

June 30,
2022

 

 

 

$

 

Exercise price

CAD $

 

1.15

 

Share price

CAD $

 

1.15

 

Weighted average grant-date fair value per award

CAD $

 

0.99

 

Volatility

 

 

117.47

%

Risk-free interest rate

 

 

3.29

%

Expected life

 

 

5.81

 

Dividend

 

 

 

Schedule of Share-Based Payment Arrangement, Expensed and Capitalized, Amount

Compensation expense recognized under the Stock Option Plan for the three months ended June 30, 2022 and 2021 was as follows:

 

 

 

Three Months ended

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

 

$

 

 

$

 

Research and development expenses

 

 

158

 

 

 

50

 

General and administrative expenses

 

 

282

 

 

 

103

 

Sales and marketing expenses

 

 

24

 

 

 

 

 

 

 

464

 

 

 

153