XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS:    
Cash and cash equivalents $ 160,802 $ 200,501
Due from charterers, net 4,236 2,758
Due from Navig8 pools, net 25,553 26,253
Assets held for sale 9,600 0
Derivative financial instruments - current 3,308 70
Prepaid expenses and other current assets 50,400 23,884
Total current assets 253,899 253,466
NONCURRENT ASSETS:    
Vessels, net of accumulated depreciation of $239,136 and $221,646, respectively 2,273,505 2,311,093
Other fixed assets, net 1,054 1,141
Deferred drydock costs, net 12,982 15,981
Working capital at Navig8 pools 1,000 26,100
Restricted cash 1,472 1,468
Derivative financial instruments - non-current 12,295 6,020
Other noncurrent assets 2,914 2,948
Total noncurrent assets 2,305,222 2,364,751
TOTAL ASSETS 2,559,121 2,618,217
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 19,208 29,817
Long-term debt, current portion 1,137,403 1,167,487
Less unamortized discount and debt financing costs (43,455) (45,999)
Long-term debt, current portion less unamortized discount and debt financing costs 1,093,948 1,121,488
Derivative financial instruments - current   852
Total current liabilities 1,113,156 1,152,157
NONCURRENT LIABILITIES:    
Long-term debt 199,538 194,339
Less unamortized discount and debt financing costs (3,456) (3,780)
Long-term debt less unamortized discount and debt financing costs 196,082 190,559
Other noncurrent liabilities 1,240 1,175
Total noncurrent liabilities 197,322 191,734
TOTAL LIABILITIES 1,310,478 1,343,891
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:    
Common stock, $0.01 par value per share; authorized 225,000,000 shares; issued and outstanding 83,267,426 shares at March 31, 2018 and December 31, 2017 833 833
Preferred stock, $0.01 par value per share; authorized 5,000,000 shares; issued and outstanding 0 shares at March 31, 2018 and December 31, 2017
Paid-in capital 1,519,909 1,519,564
Accumulated deficit (299,859) (264,656)
Accumulated other comprehensive income 27,760 18,585
Total shareholders' equity 1,248,643 1,274,326
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 2,559,121 $ 2,618,217