XML 54 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2017
LONG-TERM DEBT  
Schedule of long-term debt

Long‑term debt consists of the following (dollars in thousands):

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

 

2017

 

2016

Refinancing Facility

 

$

188,312

 

$

408,337

Korean Export Credit Facility

 

 

662,312

 

 

658,568

Senior Notes

 

 

194,339

 

 

174,604

Sinosure Credit Facility

 

 

316,863

 

 

340,442

Total

 

 

1,361,826

 

 

1,581,951

Less: current portion of long-term debt

 

 

(1,167,487)

 

 

(181,023)

Long-term debt

 

$

194,339

 

$

1,400,928

 

Schedule of Interest expense, net

Interest expense, net consists of the following (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

    

2017

    

2016

    

2015

Refinancing Facility (1)

 

$

(15,197)

 

$

(21,561)

 

$

(7,564)

Korean Export Credit Facility (1)

 

 

(27,046)

 

 

(13,224)

 

 

(922)

Senior Notes

 

 

(20,845)

 

 

(18,612)

 

 

(16,529)

Sinosure Credit Facility (1)

 

 

(12,230)

 

 

(7,444)

 

 

(19)

Fully repaid credit facilities

 

 

 —

 

 

 —

 

 

(20,046)

Amortization of deferred financing costs and other

 

 

(14,856)

 

 

(11,295)

 

 

(3,434)

Capitalized interest

 

 

3,163

 

 

27,602

 

 

35,170

Commitment fees

 

 

(629)

 

 

(5,201)

 

 

(2,713)

Interest rate swaps

 

 

3,607

 

 

 —

 

 

 —

Interest income

 

 

1,269

 

 

108

 

 

75

Interest expense, net

 

$

(82,764)

 

$

(49,627)

 

$

(15,982)


(1)

Amounts include interest rate swaps settlements.