XML 22 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net (loss) / income $ (168,541) $ 67,306 $ 129,569
Adjustments to reconcile net (loss) / income to net cash provided by operating activities:      
Loss on disposal of vessels, net 139,836 24,169 805
Goodwill impairment   23,297  
Goodwill write-off for sales of vessels   2,994  
Loss on impairment of vessels held for sale     520
Payment-in-kind interest expense 19,735 17,776 5,220
Depreciation and amortization 103,951 87,191 47,572
Amortization of fair value of related-party chartered-in vessel   427 2,610
Amortization of deferred financing costs and senior notes 15,311 11,792 3,294
Loss on litigation 400   6,040
Net unrealized loss (gain) on derivative financial instrument 14,046 (699)  
Stock-based compensation expense 4,205 5,651 12,243
Provision for bad debts 1,013 (3,814) 3,764
Changes in assets and liabilities:      
(Increase) decrease in due from charterers (177) 15,377 32,633
Decrease (increase) in due from Navig8 pools 34,497 (22,664) (36,209)
Decrease in prepaid expenses and other current and noncurrent assets 2,998 53,094 18,880
Decrease (increase) in working capital at Navig8 pools 7,000 (7,100) (26,000)
Decrease in accounts payable and other current and noncurrent liabilities (2,304) (5,779) (35,731)
Deferred drydock costs incurred (17,434) (10,086) (9,321)
Net cash provided by operating activities 154,536 258,932 155,889
CASH FLOWS FROM INVESTING ACTIVITIES:      
Payments for vessels under construction (127,293) (963,675) (389,958)
Payment of professional fees for 2015 merger     (10,295)
Payment of capitalized interest (1,892) (16,881) (20,016)
Proceeds from sale of vessels, net 331,661 86,897  
Cash at Navig8 Crude upon merger     28,876
Deposit of cash merger consideration     (1,187)
Restricted cash     (765)
Purchase of vessel improvements and other fixed assets (9,388) (9,300) (5,513)
Net cash provided by (used in) investing activities 193,088 (902,959) (398,858)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings under credit facilities 148,131 794,175 829,892
Repayments of credit facilities (387,991) (187,054) (746,747)
Proceeds from issuance of common stock   26 236,351
Payment of underwriters' commission     (15,363)
Payment of common stock issuance costs     (6,543)
Deferred financing costs paid (1,944) (25,974) (44,727)
Net cash (used in) provided by financing activities (241,804) 581,173 252,863
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     338
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 105,820 (62,854) 10,232
CASH AND CASH EQUIVALENTS, beginning of period 94,681 157,535 147,303
CASH AND CASH EQUIVALENTS, end of period 200,501 94,681 157,535
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION -      
Cash paid during the period for interest, net of capitalized interest $ 49,504 $ 30,418 $ 9,240