XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) / income $ (123,149) $ 61,502
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Loss on disposal of vessels, net 114,644 10,177
Goodwill impairment   26,291
Payment-in-kind interest expense 14,560 13,729
Depreciation and amortization 80,127 60,622
Amortization of fair value of related-party chartered-in vessel   427
Amortization of deferred financing costs and senior notes 12,221 7,879
Loss on litigation 400  
Net unrealized loss on derivative financial instrument 15,292  
Stock-based compensation expense 3,607 4,299
Provision for bad debts 1,492 (2,689)
Changes in assets and liabilities:    
(Increase) decrease in due from charterers (706) 13,267
Decrease in due from Navig8 pools 32,842 2,866
(Increase) decrease in prepaid expenses and other current and noncurrent assets (1,695) 59,606
Decrease (increase) in working capital at Navig8 pools 6,150 (5,950)
Decrease in accounts payable and other current and noncurrent liabilities (4,116) (5,680)
Deferred drydock costs incurred (8,796) (9,228)
Net cash provided by operating activities 142,873 237,118
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for vessels under construction (97,543) (800,688)
Payment of capitalized interest (1,670) (15,456)
Proceeds from sale of vessels, net 238,751 72,505
Purchase of vessel improvements and other fixed assets (7,369) (7,808)
Net cash provided by (used in) investing activities 132,169 (751,447)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings under credit facilities 100,131 636,216
Repayments of credit facilities (283,746) (158,665)
Proceeds from issuance of common stock   26
Deferred financing costs paid (1,431) (20,737)
Net cash (used in) provided by financing activities (185,046) 456,840
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 89,996 (57,489)
CASH AND CASH EQUIVALENTS, beginning of period 94,681 157,535
CASH AND CASH EQUIVALENTS, end of period 184,677 100,046
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION -    
Cash paid during the period for interest, net of capitalized interest $ 36,284 $ 19,993