XML 46 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT (Tables)
9 Months Ended
Sep. 30, 2017
LONG-TERM DEBT.  
Schedule of long-term debt

Long‑term debt consists of the following (dollars in thousands):

 

 

 

 

 

 

 

 

 

    

September 30,

    

December 31,

 

 

2017

 

2016

Refinancing Facility

 

$

273,081

 

$

408,337

Korean Export Credit Facility

 

 

627,893

 

 

658,568

Senior Notes

 

 

189,164

 

 

174,604

Sinosure Credit Facility

 

 

322,758

 

 

340,442

Total

 

 

1,412,896

 

 

1,581,951

Less: current portion of long-term debt

 

 

(138,297)

 

 

(181,023)

Less: unamortized discount and debt financing costs

 

 

(52,356)

 

 

(63,146)

Long-term debt less unamortized discount and debt financing costs

 

$

1,222,243

 

$

1,337,782

 

Schedule of Interest expense, net

 

Interest expense, net consists of the following (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

    

2017

    

2016

    

2017

    

2016

Refinancing Facility (1)

 

$

(3,760)

 

$

(5,355)

 

$

(12,298)

 

$

(16,680)

Korean Export Credit Facility (1)

 

 

(7,041)

 

 

(3,802)

 

 

(20,289)

 

 

(7,984)

Senior Notes

 

 

(5,326)

 

 

(4,744)

 

 

(15,361)

 

 

(13,729)

Sinosure Credit Facility (1)

 

 

(3,210)

 

 

(2,309)

 

 

(8,868)

 

 

(4,688)

Amortization of deferred financing costs and other

 

 

(5,597)

 

 

(2,945)

 

 

(11,920)

 

 

(8,081)

Capitalized interest

 

 

912

 

 

6,680

 

 

3,163

 

 

24,290

Commitment fees

 

 

(174)

 

 

(1,235)

 

 

(624)

 

 

(4,547)

Interest rate swaps

 

 

1,286

 

 

 —

 

 

2,360

 

 

 —

Interest income

 

 

368

 

 

11

 

 

797

 

 

64

Interest expense, net

 

$

(22,542)

 

$

(13,699)

 

$

(63,040)

 

$

(31,355)


(1)

Amounts include interest rate swaps settlements.