XML 16 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash and cash equivalents $ 184,677 $ 94,681
Due from charterers, net 2,808 2,048
Due from Navig8 pools, net 27,908 60,750
Assets held for sale 31,530 30,195
Prepaid expenses and other current assets 27,127 27,611
Total current assets 274,050 215,285
NONCURRENT ASSETS:    
Vessels, net of accumulated depreciation of $222,900 and $197,521, respectively 2,322,111 2,523,710
Vessels under construction 62,537 177,133
Other fixed assets, net 1,440 4,430
Deferred drydock costs, net 12,150 12,714
Working capital at Navig8 pools 26,950 33,100
Restricted cash 1,464 1,457
Derivative financial instruments - non-current 1,259 19,585
Other noncurrent assets 2,983 5,255
Total noncurrent assets 2,430,894 2,777,384
TOTAL ASSETS 2,704,944 2,992,669
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 26,907 33,991
Long-term debt, current portion 138,297 181,023
Derivative financial instruments - current 3,483 1,552
Total current liabilities 168,687 216,566
NONCURRENT LIABILITIES:    
Long term debt 1,274,599 1,400,928
Less unamortized discount and debt financing costs (52,356) (63,146)
Long-term debt less unamortized discount and debt financing costs 1,222,243 1,337,782
Other noncurrent liabilities 1,110 910
Derivative financial instruments - noncurrent 166  
Total noncurrent liabilities 1,223,519 1,338,692
TOTAL LIABILITIES 1,392,206 1,555,258
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:    
Common stock, $0.01 par value per share; authorized 225,000,000 shares; issued and outstanding 82,988,946 shares at September 30, 2017 and 82,960,194 shares at December 31, 2016 830 830
Preferred stock, $0.01 par value per share; authorized 5,000,000 shares; issued and outstanding 0 shares at September 30, 2017 and December 31, 2016
Paid-in capital 1,518,969 1,515,362
Accumulated deficit (219,264) (96,115)
Accumulated other comprehensive income 12,203 17,334
Total shareholders' equity 1,312,738 1,437,411
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 2,704,944 $ 2,992,669