XML 20 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) / income $ (55,681) $ 98,853
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Loss (gain) on disposal of vessels, net 77,703 (579)
Payment-in-kind interest expense 9,524 8,602
Depreciation and amortization 54,474 37,504
Amortization of fair value of related-party chartered-in vessel   427
Amortization of deferred financing costs and senior notes 6,841 4,866
Loss on litigation 400  
Net unrealized loss on derivative financial instrument 19,219 1,559
Stock-based compensation expense 2,835 2,855
Provision for bad debts 1,288 (1,085)
Changes in assets and liabilities:    
(Increase) decrease in due from charterers (630) 7,756
Decrease (increase) in due from Navig8 pools 21,021 (5,994)
(Increase) decrease in prepaid expenses and other current and noncurrent assets (2,628) 57,743
Decrease (increase) in working capital at Navig8 pools 2,800 (1,950)
Increase (decrease) in accounts payable and other current and noncurrent liabilities 2,861 (2,338)
Deferred drydock costs incurred (8,270) (6,591)
Net cash provided by operating activities 131,757 201,628
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for vessels under construction (97,118) (565,922)
Payment of capitalized interest (1,120) (11,349)
Proceeds from sale of vessels, net 53,335 16,925
Purchase of vessel improvements and other fixed assets (4,695) (5,089)
Net cash used in investing activities (49,598) (565,435)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings under credit facilities 100,131 421,695
Repayments of credit facilities (115,394) (80,955)
Proceeds from issuance of common stock   26
Deferred financing costs paid (1,431) (11,425)
Net cash (used in) provided by financing activities (16,694) 329,341
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 65,465 (34,466)
CASH AND CASH EQUIVALENTS, beginning of period 94,681 157,535
CASH AND CASH EQUIVALENTS, end of period 160,146 123,069
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION -    
Cash paid during the period for interest, net of capitalized interest $ 20,152 $ 11,412