XML 45 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2017
LONG-TERM DEBT.  
Schedule of long-term debt

Long‑term debt consists of the following (dollars in thousands):

 

 

 

 

 

 

 

 

 

    

June 30,

    

December 31,

 

 

2017

 

2016

Refinancing Facility

 

$

319,397

 

$

408,337

Korean Export Credit Facility

 

 

744,034

 

 

658,568

Senior Notes

 

 

184,129

 

 

174,604

Amended Sinosure Credit Facility

 

 

328,652

 

 

340,442

Total

 

 

1,576,212

 

 

1,581,951

Less: current portion of long-term debt

 

 

(160,446)

 

 

(181,023)

Less: unamortized discount and debt financing costs

 

 

(58,076)

 

 

(63,146)

Long-term debt less unamortized discount and debt issuance cost

 

$

1,357,690

 

$

1,337,782

 

Schedule of Interest expense, net

Interest expense, net consists of the following (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

    

2017

    

2016

    

2017

    

2016

Refinancing Facility (1)

 

$

(4,194)

 

$

(5,559)

 

$

(8,538)

 

$

(11,325)

Korean Export Credit Facility (1)

 

 

(7,140)

 

 

(2,458)

 

 

(13,248)

 

 

(4,182)

Senior Notes

 

 

(5,117)

 

 

(4,689)

 

 

(10,035)

 

 

(8,985)

Amended Sinosure Credit Facility (1) (2)

 

 

(2,868)

 

 

(1,504)

 

 

(5,658)

 

 

(2,379)

Amortization of deferred financing costs and other

 

 

(3,150)

 

 

(2,563)

 

 

(6,323)

 

 

(5,136)

Capitalized interest

 

 

845

 

 

7,763

 

 

2,251

 

 

17,610

Commitment fees

 

 

(175)

 

 

(1,379)

 

 

(450)

 

 

(3,312)

Interest rate swap modification

 

 

1,074

 

 

 —

 

 

1,074

 

 

 —

Interest income

 

 

278

 

 

28

 

 

429

 

 

53

Interest expense, net

 

$

(20,447)

 

$

(10,361)

 

$

(40,498)

 

$

(17,656)


(1)

Amounts include interest rate swaps settlements.

(2)

Sinosure Credit Facility was amended on June 29, 2016.