XML 19 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 26,864 $ 60,858
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Loss on disposal of vessels, net 9,843 135
Payment-in-kind interest expense 4,672 4,242
Depreciation and amortization 27,694 17,481
Amortization of fair value of related-party chartered-in vessel   427
Amortization of deferred financing costs and senior notes 3,420 2,573
Net unrealized gain on derivative financial instrument (662)  
Stock-based compensation expense 2,077 1,428
Provision for bad debts (323) 1,864
Changes in assets and liabilities:    
(Increase) decrease in due from charterers (1,457) 5,238
(Decrease) increase in due from Navig8 pools 6,383 (8,452)
Decrease in prepaid expenses and other current and noncurrent assets 1,084 60,448
Increase in working capital at Navig8 pools (700) (967)
Decrease in accounts payable and other current and noncurrent liabilities (6,862) (9,621)
Deferred drydock costs incurred (1,187) (790)
Net cash provided by operating activities 70,846 134,864
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for vessels under construction (96,924) (338,684)
Payment of capitalized interest (669) (6,872)
Proceeds from sale of vessels, net 30,195 16,925
Purchase of vessel improvements and other fixed assets (2,038) (2,240)
Net cash used in investing activities (69,436) (330,871)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings under credit facilities 100,131 244,083
Repayments of credit facilities (51,425) (43,151)
Deferred financing costs paid (1,431) (6,019)
Net cash provided by financing activities 47,275 194,913
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   63
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 48,685 (1,031)
CASH AND CASH EQUIVALENTS, beginning of period 94,681 157,535
CASH AND CASH EQUIVALENTS, end of period 143,366 156,504
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION -    
Cash paid during the period for interest, net of capitalized interest $ 9,618 $ 5,108