XML 44 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
LONG-TERM DEBT (Tables)
3 Months Ended
Mar. 31, 2017
LONG-TERM DEBT.  
Schedule of long-term debt

Long‑term debt consists of the following (dollars in thousands):

 

 

 

 

 

 

 

 

 

    

March 31,

    

December 31,

 

 

2017

 

2016

Refinancing Facility

 

$

362,807

 

$

408,337

Korean Export Credit Facility

 

 

758,699

 

 

658,568

Senior Notes

 

 

179,276

 

 

174,604

Amended Sinosure Credit Facility

 

 

334,547

 

 

340,442

Total

 

 

1,635,329

 

 

1,581,951

Less: current portion of long-term debt

 

 

(172,139)

 

 

(181,023)

Less: unamortized discount and debt financing costs

 

 

(61,328)

 

 

(63,146)

Long-term debt less unamortized discount and debt issuance cost

 

$

1,401,862

 

$

1,337,782

 

Schedule of Interest expense, net

Interest expense, net consists of the following (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

    

2017

    

2016

Refinancing Facility (1)

 

$

(4,344)

 

$

(5,766)

Korean Export Credit Facility (1)

 

 

(6,108)

 

 

(1,724)

Senior Notes

 

 

(4,918)

 

 

(4,296)

Amended Sinosure Credit Facility (1) (2)

 

 

(2,790)

 

 

(875)

Amortization of deferred financing costs and other

 

 

(3,173)

 

 

(2,573)

Capitalized interest

 

 

1,406

 

 

9,847

Commitment fees

 

 

(275)

 

 

(1,933)

Interest income

 

 

151

 

 

25

Interest expense, net

 

$

(20,051)

 

$

(7,295)


(1)

Amounts include interest rate swaps settlements.

(2)

Sinosure Credit Facility was amended on June 29, 2016.