XML 24 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income / (loss) $ 67,306 $ 129,569 $ (47,084)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Loss on disposal of vessels, net 24,169 805 8,729
Goodwill impairment 23,297 0 2,099
Goodwill write-off for sales of vessels 2,994   1,249
Loss on impairment of vessel held for sale   520  
Payment-in-kind interest expense 17,776 5,220 7,354
Depreciation and amortization 87,191 47,572 46,118
Amortization of fair value of related-party chartered-in vessel 427 2,610  
Amortization of deferred financing costs and senior notes 11,792 3,294 737
Write-off of commitment premium shares   6,040  
Net unrealized gain on derivative financial instrument (699)    
Stock-based compensation expense 5,651 12,243 1,215
Provision for bad debts (3,814) 3,764 1,990
Changes in assets and liabilities:      
Decrease (increase) in due from charterers 15,377 32,633 (6,388)
Increase in due from Navig8 pools (22,664) (36,209)  
Decrease in prepaid expenses and other current and noncurrent assets 53,094 18,880 10,960
Increase in working capital at Navig8 pools (7,100) (26,000)  
Decrease in accounts payable and other current and noncurrent liabilities (5,779) (35,731) (25,989)
Deferred drydock costs incurred (10,086) (9,321) (12,787)
Net cash provided by (used in) operating activities 258,932 155,889 (11,797)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Payments for vessels under construction (963,675) (389,958) (248,623)
Payment of professional fees for 2015 merger   (10,295)  
Payment of capitalized interest (16,881) (20,016) (6,629)
Proceeds from sale of vessels 86,897   22,703
Cash at Navig8 Crude upon merger   28,876  
Deposit of cash merger consideration   (1,187)  
Restricted cash   (765)  
Purchase of vessel improvements and other fixed assets (9,300) (5,513) (5,470)
Net cash used in investing activities (902,959) (398,858) (238,019)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings under credit facilities and senior notes 794,175 829,892 125,020
Repayments of credit facilities (187,054) (746,747) (21,371)
Proceeds from issuance of common stock 26 236,351 197,743
Payment of underwriters' commission   (15,363)  
Payment of common stock issuance costs   (6,543) (1,621)
Deferred financing costs paid (25,974) (44,727) (354)
Net cash provided by financing activities 581,173 252,863 299,417
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   338 (5)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (62,854) 10,232 49,596
CASH AND CASH EQUIVALENTS, beginning of period 157,535 147,303 97,707
CASH AND CASH EQUIVALENTS, end of period 94,681 157,535 147,303
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION -      
Cash paid during the period for interest, net of capitalized interest $ 30,418 $ 9,240 $ 22,157