XML 83 R67.htm IDEA: XBRL DOCUMENT v3.6.0.2
LONG-TERM DEBT (Details)
$ in Thousands
12 Months Ended
Jun. 29, 2016
USD ($)
tranche
item
Dec. 01, 2015
USD ($)
item
Sep. 03, 2015
USD ($)
item
May 13, 2014
USD ($)
Dec. 31, 2016
USD ($)
item
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 22, 2016
item
Dec. 15, 2016
item
May 02, 2016
item
Long-term debt                    
Long-term debt         $ 1,581,951 $ 957,054        
Less: current portion of long-term debt         (181,023) (135,367)        
Less: unamortized discount and debt financing cost         (63,146) (48,964)        
Long-term debt less unamortized discount and debt financing costs         1,337,782 $ 772,723        
Future maturities                    
2017         181,000          
2018         142,700          
2019         142,700          
2020         280,600          
2021         136,800          
Thereafter         $ 523,500          
Weighted average interest rate for the credit facilities (as percent)         4.47% 5.47%        
Interest expense, net                    
Amortization of deferred financing costs         $ (11,295) $ (3,434) $ (908)      
Capitalized interest         27,602 35,170 8,958      
Commitment fees         (5,201) (2,713)        
Interest income         108 75 91      
Interest expense, net         (49,627) (15,982) (29,849)      
Commercial Tranche                    
Long-term debt                    
Loan maturity     60 months              
$508M Credit Facility | Senior Secured Credit Facility                    
Long-term debt                    
Maximum borrowing capacity         508          
$273M Credit Facility | Senior Secured Credit Facility                    
Long-term debt                    
Maximum borrowing capacity         273          
Refinancing Facility                    
Long-term debt                    
Long-term debt         408,337 551,950        
Maximum borrowing capacity         $ 581,000          
Additional accrual rate if failure to pay any amount due     2.00%              
Dividend cap as a percentage of consolidated net income     50.00%              
Aggregate principal amount of other indebtedness undergoing change of control that triggers a change of control to debt facility     $ 20,000              
Number of vessels sold | item         4          
Borrowings under refinancing facility         $ 60,300          
Refinancing Facility | Term Loan                    
Long-term debt                    
Dividend cap as a percentage of consolidated net income         50.00%          
Interest expense, net                    
Interest expense excluding amortization of deferred financing costs         $ (21,561) (7,564)        
Refinancing Facility | LIBOR                    
Long-term debt                    
Margin on variable interest rate     3.75%              
Korean Export Credit Facility                    
Long-term debt                    
Long-term debt         $ 658,568 185,389        
Maximum borrowing capacity     $ 963,700              
Remaining borrowing capacity     $ 190,000              
Additional accrual rate if failure to pay any amount due     2.00%              
Korean Export Credit Facility | Term Loan                    
Long-term debt                    
Dividend cap as a percentage of consolidated net income         50.00%          
Interest expense, net                    
Interest expense excluding amortization of deferred financing costs         $ (13,224) (922)        
Korean Export Credit Facility | Commercial Tranche                    
Long-term debt                    
Maximum borrowing capacity     $ 282,000              
Korean Export Credit Facility | KEXIM Guaranteed Tranche                    
Long-term debt                    
Maximum borrowing capacity     139,700              
Korean Export Credit Facility | KEXIM Funded Tranche                    
Long-term debt                    
Maximum borrowing capacity     197,400              
Korean Export Credit Facility | K-Sure Tranche                    
Long-term debt                    
Maximum borrowing capacity     $ 344,600              
Korean Export Credit Facility | Excluding Commercial Tranche                    
Long-term debt                    
Loan maturity     144 months              
Korean Export Credit Facility | VLCCs                    
Long-term debt                    
Newbuilding Vessels | item     15              
Korean Export Credit Facility | VLCCs | Final Contract Price                    
Long-term debt                    
Amount borrowed as a percentage of vessel price or fair market value     65.00%              
Korean Export Credit Facility | VLCCs | Maximum Contract Price                    
Long-term debt                    
Amount borrowed as a percentage of vessel price or fair market value     65.00%              
Korean Export Credit Facility | VLCCs | Fair Market Value                    
Long-term debt                    
Amount borrowed as a percentage of vessel price or fair market value     60.00%              
Korean Export Credit Facility | LIBOR | Commercial Tranche                    
Long-term debt                    
Margin on variable interest rate     2.75%              
Korean Export Credit Facility | LIBOR | KEXIM Guaranteed Tranche                    
Long-term debt                    
Margin on variable interest rate     1.50%              
Korean Export Credit Facility | LIBOR | KEXIM Funded Tranche                    
Long-term debt                    
Margin on variable interest rate     2.60%              
Korean Export Credit Facility | LIBOR | K-Sure Tranche                    
Long-term debt                    
Margin on variable interest rate     1.70%              
Senior Notes                    
Long-term debt                    
Long-term debt         174,604 156,829        
Aggregate principal amount       $ 131,600            
Proceeds (before fees and expenses), after original issue of discount       125,000            
Debt discount on Senior Notes         $ 4,900 5,700        
Interest rate if interest is paid in cash for remainder of debt term (as a percent)         10.00%          
non-convertible debt securities       $ 131,600            
Senior Notes | Term Loan                    
Interest expense, net                    
Interest expense excluding amortization of deferred financing costs         $ (18,612) (16,529) (9,554)      
Senior Notes | Additional senior notes                    
Long-term debt                    
Interest rate (as a percent)         11.00%          
Amended Sinosure Credit Facility                    
Long-term debt                    
Long-term debt         $ 340,442 62,886        
Amended Sinosure Credit Facility | Term Loan                    
Long-term debt                    
Maximum borrowing capacity         $ 385,200          
Dividend cap as a percentage of consolidated net income         50.00%          
Aggregate principal amount of other indebtedness undergoing change of control that triggers a change of control to debt facility   $ 259,600                
Interest expense, net                    
Interest expense excluding amortization of deferred financing costs         $ (7,444) (19)        
Amended Sinosure Credit Facility | VLCCs | Term Loan                    
Long-term debt                    
Number of vessels to be delivered under contract | item         5          
Newbuilding Vessels | item   3                
Amended Sinosure Credit Facility | VLCCs | Gener8 Chiotis And Gener8 Miltiades | Term Loan                    
Long-term debt                    
Maximum borrowing capacity $ 125,700                  
Number of vessels to be delivered under contract | item 2                  
Number of Term loan tranches | tranche 2                  
Number of vessel owning subsidiaries | item 2                  
Korean Export Credit Facility and Amended Sinosure Credit Facility | VLCCs | Term Loan                    
Long-term debt                    
Maximum borrowing capacity         $ 190,000          
Remaining borrowing capacity         $ 143,200          
Fully repaid credit facilities                    
Interest expense, net                    
Interest expense excluding amortization of deferred financing costs           $ (20,046) $ (28,436)      
Note and Guarantee Agreement                    
Long-term debt                    
Threshold ratio under debt agreement for entity to make dividends (as a percent)         60.00%          
Gener8 Maritime Sub II | Refinancing Facility                    
Long-term debt                    
Number of payment installments | item     20              
Frequency of payment installments     quarterly              
Number of vessel owning subsidiaries | item     21              
Gener8 Maritime Sub VIII | Korean Export Credit Facility | Commercial Tranche                    
Long-term debt                    
Number of payment installments | item     20              
Frequency of payment installments     quarterly              
Gener8 Maritime Sub VIII | Korean Export Credit Facility | Excluding Commercial Tranche                    
Long-term debt                    
Number of payment installments | item     48              
Gener8 Maritime Sub VII | Amended Sinosure Credit Facility                    
Long-term debt                    
Additional accrual rate if failure to pay any amount due   2.00%                
Loan maturity     144 months              
Number of vessel owning subsidiaries | item   4                
Percentage of balloon payment to loan   20.00%                
Percentage of each installment amount of loan   1.66%                
Gener8 Maritime Sub VII | Amended Sinosure Credit Facility | LIBOR                    
Long-term debt                    
Margin on variable interest rate   2.00%                
Interest rate swap                    
Long-term debt                    
Derivative, Number of Instruments Held | item               2 2 6
Interest rate swap | Refinancing Facility                    
Long-term debt                    
Derivative, Number of Instruments Held | item         2          
Interest rate swap | Korean Export Credit Facility                    
Long-term debt                    
Derivative, Number of Instruments Held | item         3