XML 59 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2016
LONG-TERM DEBT.  
Schedule of long-term debt

Long‑term debt consists of the following (dollars in thousands):

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

 

2016

 

2015

Refinancing Facility

 

$

408,337

 

$

551,950

Korean Export Credit Facility

 

 

658,568

 

 

185,389

Senior Notes

 

 

174,604

 

 

156,829

Amended Sinosure Credit Facility

 

 

340,442

 

 

62,886

Total

 

 

1,581,951

 

 

957,054

Less: current portion of long-term debt

 

 

(181,023)

 

 

(135,367)

Less: unamortized discount and debt financing costs

 

 

(63,146)

 

 

(48,964)

Long-term debt less unamortized discount and debt issuance cost

 

$

1,337,782

 

$

772,723

 

Schedule of Interest expense, net

Interest expense, net consists of the following (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

    

2016

    

2015

    

2014

Refinancing Facility (1)

 

$

(21,561)

 

$

(7,564)

 

$

 —

Korean Export Credit Facility (1)

 

 

(13,224)

 

 

(922)

 

 

 —

Senior Notes

 

 

(18,612)

 

 

(16,529)

 

 

(9,554)

Amended Sinosure Credit Facility (1)

 

 

(7,444)

 

 

(19)

 

 

 —

Fully repaid credit facilities

 

 

 —

 

 

(20,046)

 

 

(28,436)

Amortization of deferred financing costs

 

 

(11,295)

 

 

(3,434)

 

 

(908)

Capitalized interest

 

 

27,602

 

 

35,170

 

 

8,958

Commitment fees

 

 

(5,201)

 

 

(2,713)

 

 

 —

Interest income

 

 

108

 

 

75

 

 

91

Interest expense, net

 

$

(49,627)

 

$

(15,982)

 

$

(29,849)

(1) Amounts include interest rate swaps settlements.