XML 18 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash and cash equivalents $ 94,681 $ 157,535
Due from charterers, net 2,048 13,611
Due from Navig8 pools, net 60,750 38,086
Assets held for sale 30,195 16,999
Prepaid expenses and other current assets 27,611 31,897
Total current assets 215,285 258,128
NONCURRENT ASSETS:    
Vessels, net of accumulated depreciation of $197,521 and $147,129, respectively 2,523,710 1,086,877
Vessels under construction 177,133 911,017
Other fixed assets, net 4,430 4,664
Deferred drydock costs, net 12,714 17,875
Working capital at Navig8 pools 33,100 26,000
Restricted cash 1,457 1,425
Goodwill 0 26,291
Derivative financial instruments 19,585  
Other noncurrent assets 5,255 57,469
Total noncurrent assets 2,777,384 2,131,618
TOTAL ASSETS 2,992,669 2,389,746
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 33,991 133,248
Long-term debt, current portion 181,023 135,367
Derivative financial instrument 1,552  
Total current liabilities 216,566 268,615
NONCURRENT LIABILITIES:    
Long term debt 1,400,928 821,687
Less: unamortized discount and debt financing cost (63,146) (48,964)
Long-term debt less unamortized discount and debt financing costs 1,337,782 772,723
Other noncurrent liabilities 910 647
Total noncurrent liabilities 1,338,692 773,370
TOTAL LIABILITIES 1,555,258 1,041,985
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:    
Common stock, $0.01 par value per share; authorized 225,000,000 shares; issued and outstanding 82,960,194 shares at December 31, 2016 and 82,679,922 shares at December 31, 2015 830 827
Preferred stock, $0.01 par value per share; authorized 5,000,000 shares; issued and outstanding 0 shares at December 31, 2016 and 2015
Paid-in capital 1,515,362 1,509,688
Accumulated deficit (96,115) (163,421)
Accumulated other comprehensive income / (loss) 17,334 667
Total shareholders' equity 1,437,411 1,347,761
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 2,992,669 $ 2,389,746