XML 18 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash and cash equivalents $ 123,069 $ 157,535
Due from charterers, net 6,940 13,611
Due from Navig8 pools, net 44,080 38,086
Assets held for sale   16,999
Prepaid expenses and other current assets 26,052 31,897
Total current assets 200,141 258,128
NONCURRENT ASSETS:    
Vessels, net of accumulated depreciation of $180,865 and $147,129, respectively 1,922,495 1,086,877
Vessels under construction 543,533 911,017
Other fixed assets, net 4,474 4,664
Deferred drydock costs, net 21,062 17,875
Working capital at Navig8 pools 27,950 26,000
Restricted cash 1,429 1,425
Goodwill 26,291 26,291
Other assets 5,144 57,469
Total noncurrent assets 2,552,378 2,131,618
TOTAL ASSETS 2,752,519 2,389,746
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 52,401 133,248
Long-term debt, current portion 164,650 135,367
Derivative financial instrument 6,231  
Total current liabilities 223,282 268,615
NONCURRENT LIABILITIES:    
Long term debt 1,141,746 821,687
Less: unamortized discount and debt issuance cost (57,444) (48,964)
Long-term debt less unamortized discount and debt financing costs 1,084,302 772,723
Other noncurrent liabilities 779 647
Derivative financial instrument 9,276  
Total noncurrent liabilities 1,094,357 773,370
TOTAL LIABILITIES 1,317,639 1,041,985
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:    
New common stock, $0.01 par value per share; authorized 225,000,000 shares; issued and outstanding 82,681,711 shares at June 30, 2016 and 82,679,922 shares at December 31, 2015 827 827
Paid-in capital 1,512,569 1,509,688
Accumulated deficit (64,568) (163,421)
Accumulated other comprehensive income (13,948) 667
Total shareholders' equity 1,434,880 1,347,761
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 2,752,519 $ 2,389,746