XML 35 R19.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation
 12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Stock-Based Compensation
On July 8, 2022, the board of directors approved the Proto Labs, Inc. 2022 Long-Term Incentive Plan, which was approved by the Company's shareholders at a Special Meeting of Shareholders on August 29, 2022, and subsequently amended and restated by the Company's shareholders at the Annual Meeting of Shareholders on May 23, 2024 (as amended and restated, the "2022 Plan") to increase the number of shares available for issuance pursuant to awards under the 2022 Plan by an additional 430,000 shares, add a minimum vesting requirement, and extend the expiration date so that the term of the 2022 Plan runs for ten years from the date of the shareholder approval. Under the 2022 Plan, the Company has the ability to grant stock options, stock appreciation rights (SARs), restricted stock, restricted stock units, other stock-based awards and cash incentive awards. Awards under the 2022 Plan have a maximum term of ten years from the date of grant. The compensation and talent committee may provide that the vesting or payment of any award will be subject to the attainment of specified performance measures in addition to the satisfaction of any continued service requirements and the compensation and talent committee will determine whether such measures have been achieved. The per-share exercise price of stock options and SARs granted under the 2022 Plan generally may not be less than the fair market value of a share of our common stock on the date of the grant.
The Company also has outstanding awards under the 2012 Long-Term Incentive Plan, as amended (the 2012 Plan), although the plan expired in February 2022 and no additional awards have since been or will be made under the 2012 Plan. The 2012 Plan provided the Company the ability to grant stock options, SARs, restricted stock, restricted stock units, other stock-based awards and cash incentive awards. Awards under the 2012 Plan that subsequently expired, were forfeited or cancelled, or settled in cash after August 29, 2022 became available for awards under the 2022 Plan.
The Company’s 2012 Employee Stock Purchase Plan (ESPP) allows eligible employees to purchase a variable number of shares of the Company’s common stock at a discount through payroll deductions of up to 15 percent of their eligible compensation, subject to plan limitations. The ESPP provides for six-month offering periods with a single purchase
period, and at the end of each offering period, employees are able to purchase shares at 85 percent of the lower of the fair market value of the Company’s common stock on the first trading day of the offering period or on the last trading day of the offering period. The Company determines the fair value stock-based compensation related to its ESPP in accordance with ASC 718 using the component measurement approach and the Black-Scholes standard option pricing model.
Employees purchased 141,743 and 171,991 shares of common stock under the ESPP at an average exercise price of $27.91 and $22.30 during 2024 and 2023, respectively. As of December 31, 2024, 602,150 shares remained available for future issuance under the ESPP.
The Company determines its stock-based compensation in accordance with ASC 718, which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and non-employee directors based on fair value.
Determining the appropriate fair value model and calculating the fair value of stock option grants requires the input of subjective assumptions. The Company uses the Black-Scholes option pricing model to value its stock option awards. Stock-based compensation expense is calculated using the Company’s best estimates, which involve inherent uncertainties and the application of management’s judgment. Significant estimates include its expected term and stock price volatility.
The expected term of stock options is estimated from the vesting period of the award and represents the weighted average period that the Company's stock options are expected to be outstanding. The Company estimates the volatility of its stock price based on the historic volatility of its common stock. The Company bases the risk-free interest rate that it uses in the Black-Scholes option pricing model on U.S. Treasury instruments with maturities similar to the expected term of the award being valued. The Company has never paid, and does not anticipate paying, any cash dividends in the foreseeable future and, therefore, the Company uses an expected dividend yield of zero in the option pricing model. The Company accounts for forfeitures as they occur. The Company recognizes stock-based compensation expense on a straight-line basis over the requisite service period.
The following table summarizes stock-based compensation expense for the years ended December 31, 2024, 2023 and 2022, respectively:
Year Ended December 31,
(in thousands)202420232022
Stock options and other$15,691 $14,550 $16,103 
Employee stock purchase plan1,308 1,439 1,442 
Total stock-based compensation expense$16,999 $15,989 $17,545 
Cost of revenue$1,935 $1,840 $2,172 
Operating expenses:
Marketing and sales3,112 3,426 3,295 
Research and development2,721 2,556 2,189 
General and administrative9,231 8,167 9,889 
Total stock-based compensation expense$16,999 $15,989 $17,545 
Stock Options
The following table provides the assumptions used in the Black-Scholes option pricing model for the years ended December 31, 2024, 2023 and 2022:
Year Ended December 31,
202420232022
Risk-free interest rate
4.28 - 4.30%
3.55 - 4.55%
1.94 - 3.40%
Expected life (years)6.25
2 - 6.25
6.25
Expected volatility
50.62 - 53.17%
49.23 - 55.92%
45.95 - 46.03%
Expected dividend yield0%0%0%
Weighted average grant date fair value$18.17$16.36$23.11
The following table summarizes stock option activity and the weighted average exercise price for the years ended December 31, 2024, 2023 and 2022:
Stock OptionsWeighted-
Average
Exercise Price
Options outstanding at January 1, 2022233,384$97.78 
Granted118,43448.24 
Exercised(3,114)30.58 
Cancelled(84,712)89.32 
Options outstanding at December 31, 2022263,99279.07 
Granted186,80433.36 
Exercised—— 
Cancelled(63,635)62.44 
Expired(15,848)55.67 
Options outstanding at December 31, 2023371,31359.92 
Granted140,40533.44 
Exercised(1,936)32.13 
Cancelled(59,552)61.83 
Expired(5,094)67.78 
Options outstanding at December 31, 2024445,136$51.34 
Exercisable at December 31, 2024183,942$70.06 
The outstanding options have a term of 10 years. For employees, options that have been granted become exercisable ratably over the vesting period, which is generally a four-year period, beginning on the first anniversary of the grant date, subject to the employee’s continuing service to the Company. For directors, options generally become exercisable in full on the first anniversary of the grant date.
The total intrinsic value of options exercised during the years ended December 31, 2024 and 2022, was less than $0.1 million for each period respectively. There were no options exercised during the year ended December 31, 2023. The
aggregate intrinsic value represents the cumulative difference between the fair market value of the underlying common stock and the option exercise prices.
For options outstanding at December 31, 2024, the weighted-average remaining contractual term was 6.9 years and the aggregate intrinsic value was $1.6 million. For options exercisable at December 31, 2024, the weighted-average remaining contractual term was 4.7 years and the aggregate intrinsic value was $0.3 million. Refer to the table below for additional information.
The following table summarizes information about stock options outstanding at December 31, 2024:
Options Outstanding, Vested and Expected to VestOptions Exercisable
Range of Exercise PricesNumber OutstandingWeighted Average
Remaining Contractual
Life		Weighted Average Exercise
Price ($)		Number ExercisableWeighted Average Exercise
Price ($)
$32.13 to $33.68
163,4278.9533.148,88332.32
$33.69 to $39.59
145,9776.5335.0067,05035.07
$39.60 to $180.46
135,7324.9790.84108,00994.88
The fair value of share-based payment transactions is recognized in the Consolidated Statements of Comprehensive Income. As of December 31, 2024, there was $3.6 million of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted average period of 2.5 years. The total fair value of options vested was $2.3 million, $1.8 million and $2.3 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Restricted Stock
The 2012 Plan provides for the award of restricted stock or restricted stock units. Restricted stock awards are share settled and restrictions lapse ratably over the vesting period, which is generally a four-year period, beginning on the first anniversary of the grant date, subject to the employee’s continuing service to the Company. For directors, restrictions generally lapse in full on the first anniversary of the grant date.
The following table summarizes restricted stock activity for the years ended December 31, 2024, 2023 and 2022:
Restricted
Stock Awards		Weighted-
Average
Grant Date
Fair Value
Per Share
Restricted stock at January 1, 2022343,782$111.79 
Granted315,43242.03 
Restrictions lapsed(130,452)101.32 
Forfeited(50,166)96.48 
Restricted stock at December 31, 2022478,59670.36 
Granted410,68232.46 
Restrictions lapsed(137,053)79.61 
Forfeited(98,760)61.25 
Restricted stock at December 31, 2023653,46545.89 
Granted377,96133.50 
Restrictions lapsed(195,831)54.52 
Forfeited(72,334)38.40 
Restricted stock at December 31, 2024763,261$38.25 
As of December 31, 2024, there was $18.4 million of unrecognized compensation expense related to unvested restricted stock, which is expected to be recognized over a weighted-average period of 2.6 years.
Performance Stock
Performance stock units (PSUs) are expressed in terms of a target number of PSUs, with anywhere between 0 percent and 200 percent of that target number capable of being earned and vesting at the end of a three-year performance period depending on the Company’s performance in the final year of the performance period and the award recipient’s continued employment. The Company’s outstanding PSUs at December 31, 2024 are based on market conditions and the related compensation cost is based on the fair value at grant date calculated using a Monte Carlo pricing model.
The following table summarizes performance stock activity for the years ended December 31, 2024, 2023 and 2022:
 Performance
Stock Awards		Weighted-
Average
Grant Date
Fair Value
Per Share
Performance stock at January 1, 202216,839$115.56 
Granted35,69796.71 
Restrictions lapsed—— 
Performance change(13,156)99.59 
Forfeited(3,578)121.79 
Performance stock at December 31, 202235,80277.91 
Granted71,29557.79 
Restrictions lapsed— — 
Performance change—— 
Forfeited—— 
Performance stock at December 31, 2023107,09774.08 
Granted79,43648.20 
Restrictions lapsed——
Performance change(2,772)227.14 
Forfeited(3,588)52.18 
Performance stock at December 31, 2024180,173$60.75 
As of December 31, 2024, there was $4.2 million of unrecognized compensation expense related to unvested performance stock, which is expected to be recognized over a weighted-average period of 1.7 years.
Employee Stock Purchase Plan
The following table presents the assumptions used to estimate the fair value of the ESPP during the years ended December 31, 2024, 2023 and 2022:
Year Ended December 31,
202420232022
Risk-free interest rate
4.29 - 5.16%
4.60 - 5.16%
0.17 - 4.60%
Expected life (months)6.006.006.00
Expected volatility
30.97 - 65.60%
47.38 - 67.84%
47.05 - 67.84%
Expected dividend yield0%0%0%