XML 31 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Note 6 - Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 6 – Goodwill and Other Intangible Assets

 

The changes in the carrying amount of goodwill for the years ended December 31, 2022 and 2021 were as follows:

 


 

(in thousands)

 

Dec. 31, 2020

  

Goodwill acquired during 2021

  

Foreign currency translation adjustments during 2021

  

Dec. 31, 2021

  

Goodwill acquired (impaired) during 2022

  

Foreign currency translation adjustments during 2022

  

Dec. 31, 2022

 
                             

United States

 $123,883  $150,108  $-  $273,991  $-  $-  $273,991 

Europe

  4,239   130,817   (9,067)  125,989   (118,008)  (7,981)  - 

Japan

  630   -   -   630   (630)  -   - 

Total goodwill

 $128,752  $280,925  $(9,067) $400,610  $(118,638) $(7,981) $273,991 

 


 

Goodwill decreased $126.6 million for the year ended December 31, 2022 as a result of impairments related to our Europe and Japan reporting units. Goodwill increased $280.9 million for the year ended December 31, 2021 as a result of our acquisition of Hubs. Goodwill has been allocated to the acquired Hubs entities consisting of goodwill of €106.5 million in Europe and $150.1 million in the United States as of the date of the acquisition. The Euro denominated goodwill is translated at the end of each period using the current exchange rates resulting in a foreign currency translation adjustment that is recorded as a component of Other Comprehensive Income.

 

Intangible assets other than goodwill for the years ended December 31, 2022 and 2021 were as follows: 

 


 

  

Year Ended December 31, 2022

  

Year Ended December 31, 2021

      

Weighted Average Useful Life

 

(in thousands)

 

Gross

  

Accumulated Amortization

  

Net

  

Gross

  

Accumulated Amortization

  

Net

  

Useful Life (in years)

  

Remaining (in years)

 
                                 

Marketing assets

 $930  $(806) $124  $930  $(713) $217  10.0  1.3 

Non-compete agreement

 828  (487) $341  842  (363) 479  2.0 - 5.0  2.1 

Software technology

 13,229  (6,383) $6,846  13,229  (5,014) 8,215  10.0  5.5 

Software platform

 26,054  (4,337) $21,717  26,725  (2,262) 24,463  12.0  10.1 

Tradenames

 350  (227) $123  359  (114) 245  3.0  1.1 

Customer relationships

 12,197  (10,098) $2,099  12,252  (7,873) 4,379  3.0 - 9.0  0.8 

Total intangible assets

 $53,588  $(22,338) $31,250  $54,337  $(16,339) $37,998         

 


 

Amortization expense for intangible assets for the years ended December 31, 2022, 2021 and 2020 was $6.0 million, $6.2 million and $3.0 million, respectively. The Euro denominated intangible assets are translated at the end of each period using the current exchange rates resulting in a foreign currency translation adjustment that is recorded as a component of Other Comprehensive Income. For the years ended December 31, 2022 and 2021, the foreign currency translation adjustment was $1.7 million and $0.9 million, respectively.  There were no foreign currency translation adjustment for the year ended December 31, 2020.

 

Estimated aggregated amortization expense based on the current carrying value of the amortizable intangible assets is as follows:

 


 

(in thousands)

 Estimated Amortization Expense 

2023

 $5,884 

2024

  3,732 

2025

  3,634 

2026

  3,532 

2027

  3,523 

Thereafter

  10,945 

Total estimated amortization expense

 $31,250