XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2020 26,776,796        
Balance at Dec. 31, 2020 $ 27 $ 284,848 $ 362,901 $ (3,420) $ 644,356
Common shares issued on exercise of options and other, net of shares withheld for tax obligations (in shares) 48,955        
Common shares issued on exercise of options and other, net of shares withheld for tax obligations   (290)     (290)
Stock-based compensation expense   5,620     5,620
Repurchases of common stock (in shares) 0        
Net income     3,712   3,712
Other comprehensive loss          
Foreign currency translation adjustment       (6,842) (6,842)
Net unrealized gains (losses) on investments in securities       166 166
Comprehensive income (loss) (2,964)
Common shares issued on exercise of options and other, net of shares withheld for tax obligations (in shares) 48,955        
Common shares issued on exercise of options and other, net of shares withheld for tax obligations   (290)     (290)
Stock-based compensation expense   5,620     5,620
Repurchases of common stock (in shares) 0        
Net income     3,712   3,712
Balance (in shares) at Dec. 31, 2020 26,776,796        
Balance at Dec. 31, 2020 $ 27 284,848 362,901 (3,420) 644,356
Other comprehensive loss          
Common shares issued for Hubs acquisition (in shares) 863,995        
Common shares issued for Hubs acquisition $ 1 166,708 0 166,709
Balance (in shares) at Mar. 31, 2021 27,689,746        
Balance at Mar. 31, 2021 $ 28 456,886 366,613 (10,096) 813,431
Balance (in shares) at Dec. 31, 2020 26,776,796        
Balance at Dec. 31, 2020 $ 27 284,848 362,901 (3,420) 644,356
Net income         21,462
Other comprehensive loss          
Comprehensive income (loss)         11,424
Net income         21,462
Balance (in shares) at Dec. 31, 2020 26,776,796        
Balance at Dec. 31, 2020 $ 27 284,848 362,901 (3,420) 644,356
Balance (in shares) at Sep. 30, 2021 27,603,649        
Balance at Sep. 30, 2021 $ 28 464,900 373,151 (13,458) 824,621
Balance (in shares) at Mar. 31, 2021 27,689,746        
Balance at Mar. 31, 2021 $ 28 456,886 366,613 (10,096) 813,431
Common shares issued on exercise of options and other, net of shares withheld for tax obligations (in shares) 85,317        
Common shares issued on exercise of options and other, net of shares withheld for tax obligations $ 0 (81) 0 0 (81)
Stock-based compensation expense $ 0 4,941 0 0 4,941
Repurchases of common stock (in shares) (14,000)        
Net income $ 0 0 12,915 0 12,915
Other comprehensive loss          
Foreign currency translation adjustment 0 0 0 2,030 2,030
Net unrealized gains (losses) on investments in securities 0 0 0 (49) (49)
Comprehensive income (loss) 14,896
Common shares issued on exercise of options and other, net of shares withheld for tax obligations (in shares) 85,317        
Common shares issued on exercise of options and other, net of shares withheld for tax obligations $ 0 (81) 0 0 (81)
Stock-based compensation expense $ 0 4,941 0 0 4,941
Repurchases of common stock (in shares) (14,000)        
Repurchases of common stock $ 0 (149) (1,061) 0 (1,210)
Net income $ 0 0 12,915 0 12,915
Balance (in shares) at Mar. 31, 2021 27,689,746        
Balance at Mar. 31, 2021 $ 28 456,886 366,613 (10,096) 813,431
Balance (in shares) at Jun. 30, 2021 27,761,063        
Balance at Jun. 30, 2021 $ 28 461,597 378,467 (8,115) 831,977
Common shares issued on exercise of options and other, net of shares withheld for tax obligations 0 0 0 0 0
Stock-based compensation expense $ 0 4,978 0 0 4,978
Repurchases of common stock (in shares) (157,414)        
Net income $ 0 0 4,835 0 4,835
Other comprehensive loss          
Foreign currency translation adjustment 0 0 0 (5,298) (5,298)
Net unrealized gains (losses) on investments in securities 0 0 0 (45) (45)
Comprehensive income (loss) (508)
Common shares issued on exercise of options and other, net of shares withheld for tax obligations 0 0 0 0 0
Stock-based compensation expense $ 0 4,978 0 0 4,978
Repurchases of common stock (in shares) (157,414)        
Repurchases of common stock $ 0 (1,675) (10,151) 0 (11,826)
Net income $ 0 0 4,835 0 4,835
Balance (in shares) at Jun. 30, 2021 27,761,063        
Balance at Jun. 30, 2021 $ 28 461,597 378,467 (8,115) 831,977
Balance (in shares) at Sep. 30, 2021 27,603,649        
Balance at Sep. 30, 2021 $ 28 464,900 373,151 (13,458) $ 824,621
Balance (in shares) at Dec. 31, 2021 27,465,945       27,465,945
Balance at Dec. 31, 2021 $ 28 468,548 376,734 (16,817) $ 828,493
Common shares issued on exercise of options and other, net of shares withheld for tax obligations (in shares) 27,716        
Common shares issued on exercise of options and other, net of shares withheld for tax obligations   (462)     (462)
Stock-based compensation expense   4,397     4,397
Repurchases of common stock (in shares) 0        
Net income     5,095   5,095
Other comprehensive loss          
Foreign currency translation adjustment       (4,972) (4,972)
Net unrealized gains (losses) on investments in securities       (516) (516)
Comprehensive income (loss) (393)
Common shares issued on exercise of options and other, net of shares withheld for tax obligations (in shares) 27,716        
Common shares issued on exercise of options and other, net of shares withheld for tax obligations   (462)     (462)
Stock-based compensation expense   4,397     4,397
Repurchases of common stock (in shares) 0        
Net income     5,095   $ 5,095
Balance (in shares) at Dec. 31, 2021 27,465,945       27,465,945
Balance at Dec. 31, 2021 $ 28 468,548 376,734 (16,817) $ 828,493
Balance (in shares) at Mar. 31, 2022 27,493,661        
Balance at Mar. 31, 2022 $ 28 472,483 381,829 (22,305) $ 832,035
Balance (in shares) at Dec. 31, 2021 27,465,945       27,465,945
Balance at Dec. 31, 2021 $ 28 468,548 376,734 (16,817) $ 828,493
Net income         11,603
Other comprehensive loss          
Comprehensive income (loss)         (18,604)
Net income         $ 11,603
Balance (in shares) at Dec. 31, 2021 27,465,945       27,465,945
Balance at Dec. 31, 2021 $ 28 468,548 376,734 (16,817) $ 828,493
Balance (in shares) at Sep. 30, 2022 27,326,750       27,326,750
Balance at Sep. 30, 2022 $ 28 477,107 380,735 (47,024) $ 810,846
Balance (in shares) at Mar. 31, 2022 27,493,661        
Balance at Mar. 31, 2022 $ 28 472,483 381,829 (22,305) 832,035
Common shares issued on exercise of options and other, net of shares withheld for tax obligations (in shares) 122,705        
Common shares issued on exercise of options and other, net of shares withheld for tax obligations $ 0 1,158 0 0 1,158
Stock-based compensation expense $ 0 4,031 0 0 4,031
Repurchases of common stock (in shares) (113,266)        
Net income $ 0 0 2,557 0 2,557
Other comprehensive loss          
Foreign currency translation adjustment 0 0 0 (13,515) (13,515)
Net unrealized gains (losses) on investments in securities 0 0 0 (329) (329)
Comprehensive income (loss) (11,287)
Common shares issued on exercise of options and other, net of shares withheld for tax obligations (in shares) 122,705        
Common shares issued on exercise of options and other, net of shares withheld for tax obligations $ 0 1,158 0 0 1,158
Stock-based compensation expense $ 0 4,031 0 0 4,031
Repurchases of common stock (in shares) (113,266)        
Repurchases of common stock $ 0 (1,932) (3,307) 0 (5,239)
Net income $ 0 0 2,557 0 2,557
Balance (in shares) at Mar. 31, 2022 27,493,661        
Balance at Mar. 31, 2022 $ 28 472,483 381,829 (22,305) 832,035
Balance (in shares) at Jun. 30, 2022 27,503,100        
Balance at Jun. 30, 2022 $ 28 475,740 381,079 (36,149) 820,698
Common shares issued on exercise of options and other, net of shares withheld for tax obligations (in shares) 31,150        
Common shares issued on exercise of options and other, net of shares withheld for tax obligations $ 0 0 0 0 0
Stock-based compensation expense $ 0 4,907 0 0 4,907
Repurchases of common stock (in shares) (207,500)        
Net income $ 0 3,951 0 3,951
Other comprehensive loss          
Foreign currency translation adjustment 0 0 0 (10,287) (10,287)
Net unrealized gains (losses) on investments in securities 0 0 0 (588) (588)
Comprehensive income (loss) (6,924)
Common shares issued on exercise of options and other, net of shares withheld for tax obligations (in shares) 31,150        
Common shares issued on exercise of options and other, net of shares withheld for tax obligations $ 0 0 0 0 0
Stock-based compensation expense $ 0 4,907 0 0 4,907
Repurchases of common stock (in shares) (207,500)        
Repurchases of common stock $ 0 (3,540) (4,295) 0 (7,835)
Net income $ 0 3,951 0 3,951
Balance (in shares) at Jun. 30, 2022 27,503,100        
Balance at Jun. 30, 2022 $ 28 475,740 381,079 (36,149) $ 820,698
Balance (in shares) at Sep. 30, 2022 27,326,750       27,326,750
Balance at Sep. 30, 2022 $ 28 $ 477,107 $ 380,735 $ (47,024) $ 810,846