XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 5 - Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 5 – Goodwill and Other Intangible Assets

 

The changes in the carrying amount of goodwill during the nine months ended September 30, 2022 were as follows:

 


 

(in thousands)

 Nine Months Ended September 30, 2022 

Balance as of the beginning of the period

 $400,610 

Goodwill acquired during the period

  - 

Goodwill written off during the period

  (630)

Foreign currency translation adjustments

  (16,422)

Balance as of the end of the period

 $383,558 

 


 

Goodwill of $0.6 million was written off as of  September 30, 2022, as a result of the Company's decision to close the Japan manufacturing facility and exit the Japan market. The Japan business was in operations through the third quarter of 2022 and the assets are expected to be available for sale in the fourth quarter of 2022. The Euro denominated goodwill is translated at the end of each period using the current exchange rates resulting in a foreign currency translation adjustment that is recorded as a component of Other Comprehensive Income.

 

Intangible assets other than goodwill at  September 30, 2022 and December 31, 2021 were as follows:

 


 

  

September 30, 2022

  

December 31, 2021

  

Useful

  

Weighted Average

 

(in thousands)

 

Gross

  

Accumulated Amortization

  

Net

  

Gross

  

Accumulated Amortization

  

Net

  

Life (in years)

  

Useful Life Remaining (in years)

 

Intangible assets with finite lives:

                              

Marketing assets

  

$ 930

   

$ (783)

   

$ 147

   

$ 930

   

$ (713)

   

$ 217

  10.0  1.5 

Non-compete agreement

 807  (448) 359  842  (363) 479  2.0 - 5.0  2.3 

Software technology

 13,229  (6,041) 7,188  13,229  (5,014) 8,215  10.0  5.8 

Software platform

 25,071  (3,631) 21,440  26,725  (2,262) 24,463  12.0  10.3 

Tradenames

 337  (190) 147  359  (114) 245  3.0  1.3 

Customer relationships

 12,117  (9,491) 2,626  12,252  (7,873) 4,379  3.0 - 9.0  1.1 

Total intangible assets

 $52,491  $(20,584) $31,907  $54,337  $(16,339) $37,998       

 


 

Intangible assets have been allocated to the acquired Hubs entities consisting of intangible assets of €11.6 million in Europe and $16.6 million in the United States as of the date of the acquisition. The Euro denominated intangible assets are translated at the end of each period using the current exchange rates resulting in a foreign currency translation adjustment that is recorded as a component of Other Comprehensive Income. Foreign currency losses related to intangible assets were $2.8 million and $0.9 million as of September 30, 2022 and December 31, 2021, respectively. Amortization expense for intangible assets was $1.5 million and $1.6 million for the three months ended  September 30, 2022 and 2021, respectively, and $4.6 million in each of the nine months ended September 30, 2022 and 2021.

 

Estimated aggregated amortization expense based on the current carrying value of the amortizable intangible assets and current exchange rates is as follows:

 


 

(in thousands)

 

Estimated Amortization Expense

 

Remaining 2022

 $1,491 

2023

  5,774 

2024

  3,647 

2025

  3,551 

2026

  3,453 

Thereafter

  13,991 

Total estimated amortization expense

 $31,907