XML 29 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 6 - Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

 

Note 6 – Goodwill and Other Intangible Assets

 

The changes in the carrying amount of goodwill for the years ended December 31, 2021 and 2020 were as follows:

 


 

(in thousands)

 

Dec. 31, 2019

  

Goodwill acquired during 2020

  

Dec. 31, 2020

  

Goodwill acquired during 2021

  

Foreign currency translation adjustments during 2021

  

Dec. 31, 2021

 
                         

United States

 $123,883  $-  $123,883  $151,276  $-  $275,159 

Europe

  4,239   -   4,239   129,649   (9,067)  124,821 

Japan

  630   -   630   -   -   630 

Total goodwill

 $128,752  $-  $128,752  $280,925  $(9,067) $400,610 

 


 

Goodwill increased $280.9 million for the year ended December 31, 2021 as a result of our acquisition of Hubs. Goodwill has been allocated to the acquired Hubs entities consisting of goodwill of €106.5 million in Europe and $151.3 million in the United States as of the date of the acquisition. The Euro denominated goodwill is translated at the end of each period using the current exchange rates resulting in a foreign currency translation adjustment that is recorded as a component of Other Comprehensive Income.

 

Intangible assets other than goodwill for the years ended December 31, 2021 and 2020 were as follows: 

 


 

  

Year Ended December 31, 2021

  

Year Ended December 31, 2020

      

Weighted Average Useful Life

 

(in thousands)

 

Gross

  

Accumulated Amortization

  

Net

  

Gross

  

Accumulated Amortization

  

Net

  

Useful Life (in years)

  

Remaining (in years)

 
                                 

Marketing assets

 $930  $(713) $217  $930  $(620) $310   10.0   2.3 

Non-compete agreement

  842   (363)  479   270   (238)  32   2.0 - 5.0   2.9 

Software technology

  13,229   (5,014)  8,215   13,229   (3,645)  9,584   10.0   6.5 

Software platform

  26,725   (2,262)  24,463   -   -   -   12.0   11.1 

Tradenames

  359   (114)  245   -   -   -   3.0   2.1 

Customer relationships

  12,252   (7,873)  4,379   10,070   (5,646)  4,424   3.0 - 9.0   1.8 

Total intangible assets

 $54,337  $(16,339) $37,998  $24,499  $(10,149) $14,350         

 


 

Amortization expense for intangible assets for the years ended December 31, 2021, 2020 and 2019 was $6.2 million, $3.0 million and $3.5 million, respectively. The Euro denominated intangible assets are translated at the end of each period using the current exchange rates resulting in a foreign currency translation adjustment that is recorded as a component of Other Comprehensive Income. For the year ended December 31, 2021, the foreign currency translation adjustment was $0.9 million.  There were no foreign currency translation adjustments for the years ended December 31, 2020 and 2019.

 

Estimated aggregated amortization expense based on the current carrying value of the amortizable intangible assets is as follows:

 


 

(in thousands)

 Estimated Amortization Expense 

2022

 $6,172 

2023

  5,968 

2024

  3,790 

2025

  3,690 

2026

  3,586 

Thereafter

  14,792 

Total estimated amortization expense

 $37,998