XML 97 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 6 - Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 6 – Goodwill and Other Intangible Assets

 

The changes in the carrying amount of goodwill for the years ended December 31, 2019 and 2018 were as follows:

 


 

(in thousands)

 

Dec. 31, 2017

   

Goodwill acquired during 2018

   

Dec. 31, 2018

   

Goodwill acquired during 2019

   

Dec. 31, 2019

 
                                         

United States

  $ 123,635     $ 248     $ 123,883     $ -     $ 123,883  

Europe

    4,239       -       4,239       -       4,239  

Japan

    630       -       630       -       630  

Total goodwill

  $ 128,504     $ 248     $ 128,752     $ -     $ 128,752  

 


 

As described in Note 5 – Business Combinations, the Company acquired RAPID in November 2017. The fair value of the consideration paid exceeded the fair value of the assets acquired and liabilities assumed, which resulted in goodwill in the United States of $99.6 million for the year ended December 31, 2017 and a related working capital adjustment of $0.2 million for the year ended December 31, 2018.

 

Intangible assets other than goodwill for the years ended December 31, 2019 and 2018 were as follows: 

 


 

   

Year Ended December 31, 2019

   

Year Ended December 31, 2018

           

Weighted Average Useful Life

 

(in thousands)

 

Gross

   

Accumulated Amortization

   

Net

   

Gross

   

Accumulated Amortization

   

Net

   

Useful Life (in years)

    Remaining (in years)  

Intangible Assets with finite lives:

                                                         

Marketing assets

  $ 930     $ (527 )   $ 403     $ 930     $ (434 )   $ 496       10.0       4.3  

Non-compete agreement

    270       (222 )     48       270       (206 )     64       2.0 - 5.0       3.0  

Trade secrets

    250       (250 )     -       250       (233 )     17       5.0       0.0  

Trade names

    1,080       (1,080 )     -       1,080       (540 )     540       2.0       0.0  

Software technology

    13,229       (2,275 )     10,954       12,229       (997 )     11,232       10.0       8.0  

Customer relationships

    10,070       (4,106 )     5,964       10,070       (2,569 )     7,501       6.0 - 9.0       3.8  

Total intangible assets

  $ 25,829     $ (8,460 )   $ 17,369     $ 24,829     $ (4,979 )   $ 19,850                

 


 

Amortization expense for intangible assets for the years ended December 31, 2019, 2018 and 2017 was $3.5 million, $3.2 million and $0.5 million, respectively.

 

The Company acquired a software company in December 2017, which was accounted for as an asset acquisition and resulted in an $8.2 million software technology intangible asset for the year ended December 31, 2017. The acquisition did not meet the definition of a business under ASC 805. The asset acquisition included an additional $5.0 million in contingent consideration to be recognized and paid upon completion of certain milestones over a 24-month period. The completion of each milestone resulted in additional value to the software technology intangible asset. We recognized $1.0 million of the contingent consideration for the year ended December 31, 2019. We recognized $4.0 million of the contingent consideration for the year ended December 31, 2018.

 

Estimated aggregated amortization expense based on the current carrying value of the amortizable intangible assets is as follows:

 


 

(in thousands)

  Estimated Amortization Expense  

2020

  $ 3,016  

2021

    3,016  

2022

    3,016  

2023

    2,813  

2024

    1,400  

Thereafter

    4,108  

Total estimated amortization expense

  $ 17,369