XML 31 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Net Income Per Common Share
12 Months Ended
Dec. 31, 2012
Net Income Per Common Share

Note 3 – Net Income Per Common Share

Basic and diluted net income or loss per common share for 2012 is presented in conformity with the single-class method, and for 2011 and 2010, respectively, is presented in conformity with the two-class method required for participating securities. Prior to the Company’s IPO, the Company had outstanding redeemable convertible preferred stock. The holder of the Company’s redeemable convertible preferred stock was entitled to receive cumulative dividends at the rate of 8% per annum, payable prior and in preference to any dividends on any shares of the Company’s common stock. In addition, in the event a dividend was paid on common stock, the holder of redeemable convertible preferred stock was entitled to a proportionate share of any such dividend as if it was a holder of common stock (on an as-if converted basis). The Company considered its redeemable preferred stock to be participating securities and, in accordance with the two-class method, earnings allocated to preferred stock in 2011 and 2010, respectively, have been excluded from the computation of basic and diluted net income or loss per common share for those years.

Basic net income per share is computed based on the weighted average number of common shares outstanding. Diluted net income per share is computed based on the weighted average number of common shares outstanding, increased by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued and reduced by the number of shares the Company could have repurchased from the proceeds from issuance of the potentially dilutive shares. Potentially dilutive shares of common stock include stock options and other stock-based awards granted under stock-based compensation plans and shares committed to be purchased under the employee stock purchase plan.

 

The following table presents the calculation of net income per basic and diluted share attributable to common shareholders:

 

     Year Ended December 31,  
(in thousands, except share and per share amounts)    2012      2011     2010  

Net Income

   $ 24,025       $ 17,972      $ 10,951   

Less: dividends on redeemable convertible preferred stock

     —           (4,179     (4,179

Less: undistributed earnings allocated to preferred shareholders

     —           (4,507     (2,377
  

 

 

    

 

 

   

 

 

 

Net income attributable to common shareholders

   $ 24,025       $ 9,286      $ 4,395   
  

 

 

    

 

 

   

 

 

 

Basic—weighted-average shares outstanding:

     23,373,593         12,352,004        11,079,432   

Effect of dilutive securities:

       

Employee stock options, warrants and other

     1,070,072         1,587,068        1,972,026   
  

 

 

    

 

 

   

 

 

 

Diluted—weighted-average shares outstanding:

     24,443,665         13,939,072        13,051,458   
  

 

 

    

 

 

   

 

 

 

Net income per share attributable to common shareholders:

       

Basic

   $ 1.03       $ 0.75      $ 0.40   
  

 

 

    

 

 

   

 

 

 

Diluted

   $ 0.98       $ 0.67      $ 0.34   
  

 

 

    

 

 

   

 

 

 

Weighted-average diluted shares for the years ended December 31, 2011 and 2010, respectively, excludes redeemable convertible preferred stock as it was anti-dilutive for the period.

 

The following table sets forth the calculation of unaudited pro forma net income per basic and diluted share which gives effect to the conversion of all outstanding shares of redeemable convertible preferred stock as if the conversion had occurred on January 1, 2010:

 

     Year Ended December 31,  
(in thousands, except share and per share amounts)    2012      2011      2010  

Net income attributable to common shareholders, as reported

   $ 24,025       $ 9,286       $ 4,395   

Dividends on redeemable convertible preferred stock

     —           4,179         4,179   

Undistributed earnings allocated to preferred shareholders

     —           4,507         2,377   
  

 

 

    

 

 

    

 

 

 

Pro forma net income

   $ 24,025       $ 17,972       $ 10,951   
  

 

 

    

 

 

    

 

 

 

Basic—weighted-average shares outstanding, as reported

     23,373,593         12,352,004         11,079,432   

Add: common shares from conversion of redeemable convertible preferred shares

     —           5,991,790         5,991,790   
  

 

 

    

 

 

    

 

 

 

Pro forma basic weighted average shares outstanding

     23,373,593         18,343,794         17,071,222   
  

 

 

    

 

 

    

 

 

 

Effect of dilutive securities:

        

Employee stock options, warrants and other

     1,070,072         1,587,068         1,972,026   
  

 

 

    

 

 

    

 

 

 

Pro forma diluted—weighted-average shares outstanding:

     24,443,665         19,930,862         19,043,248   
  

 

 

    

 

 

    

 

 

 

Pro forma net income per share attributable to common shareholders:

        

Basic

   $ 1.03       $ 0.98       $ 0.64   
  

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.98       $ 0.90       $ 0.58