XML 65 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
12 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
Debt consisted of the following: 
  
March 31, 2020
 
March 31, 2019
  
Interest
Rate
 
Outstanding
Balance
 
Interest
Rate
 
Outstanding
Balance
Term Loan A
2.49
%
 
$
1,363,739

 
4.00
%
 
$
1,037,713

Term Loan B
2.74
%
 
388,102

 
4.50
%
 
391,050

Revolver
3.75
%
 
100,000

 
%
 

Senior Notes
5.13
%
 
350,000

 
5.13
%
 
350,000

Less: Unamortized debt issuance costs and discount on debt
 
 
(15,997
)
 
 
 
(19,002
)
Total
 
 
2,185,844

 
 
 
1,759,761

Less: Current portion of long-term debt
 
 
(177,865
)
 
 
 
(57,924
)
Long-term debt, net of current portion
 
 
$
2,007,979

 
 
 
$
1,701,837


Schedule of Future Debt Principal Repayments
The following table summarizes required future debt principal repayments (in thousands):
 
 
Payments Due By March 31,
 
 
Total
 
2021
 
2022
 
2023
 
2024
 
2025
 
Thereafter
Term Loan A
 
$1,363,739
 
$73,974
 
$73,974
 
$73,974
 
$1,141,817
 
$—
 
Term Loan B
 
388,102
 
3,891
 
3,891
 
3,891
 
3,891
 
3,891
 
368,647
Senior Notes
 
350,000
 
 
 
 
 
 
350,000
Total
 
$2,101,841

$77,865

$77,865

$77,865

$1,145,708

$3,891
 
$718,647

Schedule of Interest Expense
Interest on debt and debt-like instruments consisted of the following:
 
Fiscal Year Ended March 31,
 
2020
 
2019
 
2018
Term Loan A Interest Expense
$
50,080

 
$
42,043

 
$
37,575

Term Loan B Interest Expense
15,739

 
16,765

 
14,138

Interest on Revolving Credit Facility
92

 
115

 
271

Senior Notes Interest Expense
17,938

 
17,938

 
16,742

Deferred Payment Obligation Interest (1)
5,740

 
7,993

 
7,993

Amortization of Debt Issuance Costs (DIC) and Original Issue Discount (OID) (2)
4,688

 
5,052

 
5,361

Interest Swap Expense
2,094

 
(1,026
)
 

Other
589

 
637

 
189

Total Interest Expense
$
96,960

 
$
89,517

 
$
82,269

(1) Interest payments on the deferred payment obligation are made twice a year in January and July. The final payment was made on December 18, 2019. See Note 10 to our consolidated financial statements.
(2) DIC and OID on the Company's term loans are recorded as a reduction of long-term debt in the consolidated balance sheet and are amortized ratably over the life of the related debt using the effective rate method. DIC on the Company's Revolving Credit Facility is recorded as a long-term asset on the consolidated balance sheet and amortized ratably over the term of the Revolving Credit Facility.