XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Total
Preferred Stock Class A
Preferred Stock Class B
Preferred Stock Class C
Preferred Stock Class D
Preferred Stock Class E [Member]
Common Stock [Member]
Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interest
Balance, shares at Dec. 31, 2020   60,000,000 408       33,075,711      
Balance, amount at Dec. 31, 2020 $ (3,198,176) $ 6,000 $ 0 $ 0 $ 0 $ 0 $ 3,308 $ 78,132,202 $ (80,785,887) $ (553,799)
Issuance of common shares for services, shares             66,667      
Issuance of common shares for services, amount 18,000           $ 7 17,993    
Issuance of preferred shares for cash, shares       760 1,500          
Issuance of preferred shares for cash, amount 2,260,000     $ 0 $ 0 0   2,260,000    
Issuance of common shares for acquisition, shares             168,350      
Issuance of common shares for acquisition, amount 500,000           $ 17 499,983    
Issuance of common shares for principal and accrued interest on convertible notes, shares             1,733,333      
Issuance of common shares for principal and accrued interest on convertible notes, amount 3,107,000           $ 173 3,106,827    
Conversion of preferred shares, shares   (1,000,000)         333,333      
Conversion of preferred shares, amount 0 $ (100)         $ 33 67    
Net loss (1,361,139)               (1,141,731) (219,408)
Balance, amount at Mar. 31, 2021 1,325,685 $ 5,900 $ 0 $ 0 $ 0 0 $ 3,538 84,017,072 (81,927,618) (773,207)
Balance, shares at Mar. 31, 2021   59,000,000 408 760 1,500   35,377,394      
Balance, shares at Dec. 31, 2020   60,000,000 408       33,075,711      
Balance, amount at Dec. 31, 2020 (3,198,176) $ 6,000 $ 0 $ 0 $ 0 0 $ 3,308 78,132,202 (80,785,887) (553,799)
Net loss (2,505,284)                  
Balance, amount at Jun. 30, 2021 989,648 $ 5,654 $ 0 $ 0 $ 0 0 $ 4,283 84,824,680 (82,926,105) (918,864)
Balance, shares at Jun. 30, 2021   56,538,285 123 760 2,000   42,838,120      
Balance, shares at Mar. 31, 2021   59,000,000 408 760 1,500   35,377,394      
Balance, amount at Mar. 31, 2021 1,325,685 $ 5,900 $ 0 $ 0 $ 0 0 $ 3,538 84,017,072 (81,927,618) (773,207)
Issuance of common shares for services, shares             66,667      
Issuance of common shares for services, amount 35,865           $ 5 35,860    
Issuance of preferred shares for cash, shares         500          
Issuance of preferred shares for cash, amount 500,000       $ 0 0   500,000    
Issuance of common shares for principal and accrued interest on convertible notes, shares             362,988      
Issuance of common shares for principal and accrued interest on convertible notes, amount 271,785           $ 37 271,748    
Conversion of preferred shares, shares   (2,461,715) (285)       5,286,728      
Conversion of preferred shares, amount 283 $ (246)         $ 529      
Net loss (1,144,146)               (998,487) (145,657)
Rounding adjustment in connection with reverse split, shares             1,744,343      
Rounding adjustment in connection with reverse split, amount 174           $ 174      
Balance, amount at Jun. 30, 2021 989,648 $ 5,654 $ 0 $ 0 $ 0 0 $ 4,283 84,824,680 (82,926,105) (918,864)
Balance, shares at Jun. 30, 2021   56,538,285 123 760 2,000   42,838,120      
Balance, shares at Dec. 31, 2021   56,353,015 48 760 2,000   58,785,924      
Balance, amount at Dec. 31, 2021 (1,238,731) $ 5,635 $ 0 $ 0 $ 0 0 $ 5,879 85,853,388 (86,158,902) (944,731)
Issuance of common shares for services, shares             1,500,000      
Issuance of common shares for services, amount 240,000           $ 150 239,850    
Conversion of preferred shares, shares   (114,117)         2,852,925      
Conversion of preferred shares, amount 0 $ (11)         $ 285 (274)    
Net loss (1,497,773)               (1,422,463) (75,310)
Issuance of common shares for cash, shares             6,632,390      
Issuance of common shares for cash, amount 499,272           $ 663 498,609    
Balance, amount at Mar. 31, 2022 (1,997,232) $ 5,624 $ 0 $ 0 $ 0 0 $ 6,977 86,591,573 (87,581,365) (1,020,041)
Balance, shares at Mar. 31, 2022   56,238,898 48 760 2,000   69,771,239      
Balance, shares at Dec. 31, 2021   56,353,015 48 760 2,000   58,785,924      
Balance, amount at Dec. 31, 2021 (1,238,731) $ 5,635 $ 0 $ 0 $ 0 $ 0 $ 5,879 85,853,388 (86,158,902) (944,731)
Net loss (4,950,262)                  
Balance, amount at Jun. 30, 2022 (1,699,791) $ 5,611 $ 0 $ 0     $ 8,994 88,993,884 (91,069,111) 360,831
Balance, shares at Jun. 30, 2022   56,108,617   282 2,000 1,550 89,940,121      
Balance, shares at Mar. 31, 2022   56,238,898 48 760 2,000   69,771,239      
Balance, amount at Mar. 31, 2022 (1,997,232) $ 5,624 $ 0 $ 0 $ 0 $ 0 $ 6,977 86,591,573 (87,581,365) (1,020,041)
Issuance of common shares for services, shares             9,626,000      
Issuance of common shares for services, amount 871,038           $ 963 870,075    
Issuance of preferred shares for cash, shares           1,550        
Issuance of preferred shares for cash, amount 1,488,000         $ 0 $ 0 1,488,000    
Conversion of preferred shares, shares   (130,281) (48) (478)     9,870,052      
Conversion of preferred shares, amount 0 $ (13) $ 0 $ 0     $ 987 (974)    
Net loss (3,452,489)               (3,326,610) (125,879)
Accrued preferred share dividends (161,136)               (161,136)  
Issuance of common shares for convertible note, shares             672,830      
Issuance of common shares for convertible note, amount 45,277           $ 67 45,210    
Effect of acquisition on non-controlling interest 1,506,751                 1,506,751
Balance, amount at Jun. 30, 2022 $ (1,699,791) $ 5,611 $ 0 $ 0     $ 8,994 $ 88,993,884 $ (91,069,111) $ 360,831
Balance, shares at Jun. 30, 2022   56,108,617   282 2,000 1,550 89,940,121