XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Apr. 21, 2022
Jul. 31, 2021
May 31, 2020
Jun. 30, 2022
Dec. 31, 2021
Oct. 31, 2016
Long-term notes payable       $ 1,092,904 $ 0  
Initial purchase consideration obligation       1,000    
Long-term notes payable       720,365 767,160  
Short-term notes payable       1,684,615 1,020,350  
Purchase Agreement [Member]            
Debt instrument face amount $ 4,885,353          
Percent of consideration paid 80.10%          
Percent of maximum number of common stock 125.00%          
Original issue discount percent 15.00%          
original issue discount amount       4,053,714    
Percent of warrant shares 100.00%          
Promossory Note [Member] | New Purchase Agreement [Member]            
Debt instrument face amount   $ 1,580,000        
Periodic payment principal due on October 31, 2022   $ 250,000        
Interest rate   8.00%        
Quarterly cash payments   $ 250,000        
Minimum payment   $ 50,000        
Debt instrument maturity date   Jul. 31, 2024        
Current portion of notes payable       1,209,776    
Long-term notes payable       69,380    
SBA Loan [Member]            
Current portion of notes payable       10,234    
Long-term notes payable       139,766    
Proceed from loan     $ 150,000      
Interest rate     3.75%      
Monthly installment     $ 731      
Debt instrument maturity period     30 years      
Seller Notes Payable [Member]            
Debt instrument face amount $ 1,000,000          
Periodic payment principal due on October 31, 2022 250,000          
Periodic principal amount due on October 31, 2023 500,000          
Periodic payment principal due on April 30, 2023 250,000          
Issuance of promissory note with a fair value $ 897,306          
Interest expenses period 18 years          
Current portion of notes payable       475,075    
Long-term notes payable       475,075    
Seller 36 months Notes Payable [Member]            
Current portion of notes payable       232,743    
Long-term notes payable       1,062,538    
Unsecured seller note $ 1,940,423          
Fair value of note $ 1,252,272          
Seller Convertiable Notes [Member]            
Interest rate 12.50%          
Convertible note $ 976,016          
Current portion of notes payable       1,378,111    
Fair value of note $ 1,378,111          
Discount rate 20.00%          
Debt instrument premium $ 409,095          
Other Debt [Member]            
Interest rate           0.00%
Conversion price           $ 0.525
Current portion of notes payable       10,500    
Convertible note           $ 10,500
EnergyWyze [Member]            
Current portion of notes payable       45,099    
Fair value of purchase consideration       339,599    
Initial purchase consideration obligation       450,000    
Remaining fair value amount of purchase obligation       75,464    
Long-term notes payable       30,365    
Undesignated Preferred Stock [Member]            
Short-term notes payable         60,371  
Long-term notes-payable         $ 60,370  
Fair value of consideration       339,599    
Balance outstanding       50,000    
Purchase consideration       $ 450,000