XML 94 R34.htm IDEA: XBRL DOCUMENT v3.22.1
INVESTMENTS ACQUISITIONS GOODWILL AND INTANGIBLE ASSETS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2021
Feb. 26, 2021
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Jan. 26, 2021
Fair value of purchase consideration         $ 339,599    
Fair value acquisition $ 25,000            
Short-term liability $ 50,000     $ 50,000      
Description of vesting schedule         The vesting schedule shall be as follows: $50,000 USD shall vest on July 1, 2021, and $100,000 USD, representing the remaining balance, shall be divided into ten equal amounts and will vest on quarterly basis over the next 10 quarters post the initial vesting period of July 1, 2021.    
Purchase price recorded value         $ 450,000    
Net initial discount on purchase price         110,401    
Investments recorded using the cash method         0 $ 35,000  
Post acquisition services payment         450,000    
Fair value of black scholes model         450,000    
Investments in equity securities using the fair value method         0 588,637  
Intangible assets, net         $ 34,485 $ 49,005  
Membership interest     51.00%        
Common Stock Shares Issued     69,771,239   58,785,924 33,075,711  
Revenues     $ 1,551,542 $ 239,013 $ 808,902 $ 2,878,161  
Undesignated Preferred Stock [Member]              
Membership interest     100.00%       100.00%
Revenues         240,965    
Net loss         (458,625)    
Debt paid             $ 25,000
Balance outstanding         50,000    
Shares allocated equally         $ 150,000    
Vesting Period         3 years    
Class A Convertible Preferred Stocks [Member]              
Goodwill and Intangible Asset Impairment     $ 680,772   $ 680,772    
Goodwill adjustment     72,600   72,600    
Gross intangible assets     72,600   34,485    
Amortization     $ 14,520   $ 14,520    
Useful Life     5 years   5 years    
Purchase consideration price   $ 414,151     $ 450,000    
Membership interest             51.00%
Common Stock Shares Issued             168,350
Revenues         348,877    
Net loss         581,344    
Contributed net loss         284,859    
Purchase price consideration   $ 414,151          
Goodwill Adjustment     $ 72,600   $ 72,600