XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Total
Common Stock
Preferred Stock
Additional Paid-in Capital
Accumulated Deficit
Non-controlling Interest
Preferred Stock Class A
Preferred Stock Class B
Preferred Stock Class C
Preferred Stock Class D
Balance, shares at Dec. 31, 2019   22,643,731 54,200,000              
Balance, amount at Dec. 31, 2019 $ (4,509,540) $ 2,264 $ 5,420 $ 72,377,957 $ (76,752,170) $ (143,011)        
Issuance of common shares for services, shares   200,000                
Issuance of common shares for services, amount 118,000 $ 20   117,980            
Issuance of common shares pursuant to investment agreement, shares   946,501                
Issuance of common shares pursuant to investment agreement, amount 216,384 $ 95   216,289            
Issuance of common shares for principal and accrued interest on convertible notes, shares   1,584,185                
Issuance of common shares for principal and accrued interest on convertible notes, amount 325,217 $ 158   325,059            
Conversion of preferred shares, shares   533,333 (1,600,000)              
Conversion of preferred shares, amount   $ 53 $ (160) 107            
Settlement of derivative liability due to debt conversion 381,102     381,102            
Net loss (3,978,037)       (3,709,666) (268,371)        
Balance, shares at Sep. 30, 2020   25,907,750 52,600,000              
Balance, amount at Sep. 30, 2020 (7,446,874) $ 2,590 $ 5,260 73,418,494 (80,461,836) (411,382)        
Balance, shares at Dec. 31, 2020   33,075,711         60,000,000 408    
Balance, amount at Dec. 31, 2020 (3,198,176) $ 3,308   78,132,202 (80,785,887) (553,799) $ 6,000 $ 0 $ 0 $ 0
Issuance of common shares for services, shares   133,334                
Issuance of common shares for services, amount 53,866 $ 13   53,853            
Conversion of preferred shares, shares   7,474,111         (3,535,877) (285)    
Conversion of preferred shares, amount 282 $ 747   (111)     $ (354)      
Net loss (3,769,274)       (3,549,646) (219,628)        
Issuance of common shares for services previously accrued, shares   87,776                
Issuance of common shares for services previously accrued, amount 51,275 $ 9   51,266            
Issuance of preferred shares for cash, shares                 760 2,000
Issuance of preferred shares for cash, amount 2,760,000     2,760,000         $ 0 $ 0
Issuance of common shares for acquisition, shares   168,350                
Issuance of common shares for acquisition, amount 500,000 $ 17   499,983            
Issuance of common shares for principal and accrued interest on notes, shares   2,096,321                
Issuance of common shares for principal and accrued interest on notes, amount 3,378,786 $ 210   3,378,576            
Warrants converted to common shares, shares   4,225,000                
Warrants converted to common shares, amount 322,338 $ 422   321,916            
Rounding adjustment in connection with reverse split, shares   1,744,343                
Rounding adjustment in connection with reverse split, amount 174 $ 174                
Balance, shares at Sep. 30, 2021   49,004,946         56,464,123 123 760 2,000
Balance, amount at Sep. 30, 2021 $ 99,271 $ 4,900   $ 85,197,685 $ (84,335,533) $ (773,427) $ 5,646 $ 0 $ 0