XML 22 R12.htm IDEA: XBRL DOCUMENT v3.21.2
DERIVATIVE LIABILITY
12 Months Ended
Dec. 31, 2020
DERIVATIVE LIABILITY  
NOTE 6 - DERIVATIVE LIABILITY

NOTE 6 - DERIVATIVE LIABILITY

 

Derivative Liability- Debt

 

The fair value of the described embedded derivative on all convertible debt was valued at $0 due to the note amendment executed on October 12, 2020, and $2,813,150 at December 31, 2020 and December 31, 2019, respectively, which was determined using the Black Scholes Pricing Model with the following assumptions:

 

 

 

December 31,

2020

 

 

December 31,

2019

 

Dividend yields

 

 

0%

 

 

0%

Term

 

0-1.0 year

 

 

0-2.0 year

 

Volatility

 

79.54%-107.2

 

107.0%-133.0

%

Risk free rate

 

0.10-1.59

%

 

1.54-2.60

%

 

The Company adjusted the recorded fair value of the derivative liability on debt to market resulting in non-cash, non-operating gain of $744,738 and $604,289 for the years ended December 31, 2020 and 2019, respectively.

 

Note 2 contains a summary of changes in fair value of the Company’s Level 3 financial liabilities as of December 31, 2020.