XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Shareholders' Deficit (Unaudited) - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Preferred Stock Series C [Member]
Preferred Stock Series D [Member]
Preferred Stock Series E [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2022 $ 1 $ 1 $ 684 $ 43 $ 400 $ 149,314 $ 407,677 $ 36,773,035 $ (39,423,382) $ (2,092,227)
Beginning balance, shares at Jun. 30, 2022 688 9,938 6,838,889 425,000 4,000,000 1,493,142,608 35,602,500      
Income for the period (748,767) (748,767)
Common stock for compensation $ 500 $ (30,000) 65,500 36,000
Common stock for compensation, shares           5,000,000 (2,000,000)      
Common stock to be issued for compensation $ 441 441
Common stock to be issued for compensation, shares             32,500      
Common stock for officer compensation $ 695 $ (101,262) 100,567
Common stock for officer compensation, shares           6,950,000 (6,950,000)      
Common stock to be issued for officer compensation $ 47,144 47,144
Common stock to be issued for officer compensation, shares             3,475,000      
Shares issued for services $ 500 88,500 89,000
Shares issued for services, shares           5,000,000        
Shares sold for cash - prior quarter $ 2,150 $ (215,000) 212,850
Shares sold for cash - prior quarter, shares           21,500,000 (21,500,000)      
Shares sold for cash - current quarter $ 604,500 604,500
Shares sold for cash - current quarter, shares             67,950,000      
Payment of subscription receivable 30,000 30,000
Ending balance, value at Sep. 30, 2022 $ 1 $ 1 $ 684 $ 43 $ 400 $ 153,159 $ 713,500 37,270,452 (40,172,149) (2,033,909)
Ending balance, shares at Sep. 30, 2022 688 9,938 6,838,889 425,000 4,000,000 1,531,592,608 76,610,000      
Beginning balance, value at Jun. 30, 2022 $ 1 $ 1 $ 684 $ 43 $ 400 $ 149,314 $ 407,677 36,773,035 (39,423,382) (2,092,227)
Beginning balance, shares at Jun. 30, 2022 688 9,938 6,838,889 425,000 4,000,000 1,493,142,608 35,602,500      
Income for the period                   (1,288,558)
[custom:ReversalOfCommonStockIssuedForOfficerCompensation]                    
Preferred stock extinguishment                   0
Ending balance, value at Dec. 31, 2022 $ 1 $ 1 $ 684 $ 43 $ 400 $ 153,159 $ 811,068 37,270,501 (40,711,940) (2,476,083)
Ending balance, shares at Dec. 31, 2022 688 9,938 6,838,889 425,000 4,000,000 1,531,592,608 95,430,000      
Beginning balance, value at Jun. 30, 2022 $ 1 $ 1 $ 684 $ 43 $ 400 $ 149,314 $ 407,677 36,773,035 (39,423,382) (2,092,227)
Beginning balance, shares at Jun. 30, 2022 688 9,938 6,838,889 425,000 4,000,000 1,493,142,608 35,602,500      
Ending balance, value at Jun. 30, 2023 $ 1 $ 1 $ 684 $ 43 $ 400 $ 156,625 $ 604,335 37,472,648 (41,811,849) (3,577,112)
Ending balance, shares at Jun. 30, 2023 688 9,938 6,838,889 425,000 4,000,000 1,566,255,108 169,767,499      
Beginning balance, value at Sep. 30, 2022 $ 1 $ 1 $ 684 $ 43 $ 400 $ 153,159 $ 713,500 37,270,452 (40,172,149) (2,033,909)
Beginning balance, shares at Sep. 30, 2022 688 9,938 6,838,889 425,000 4,000,000 1,531,592,608 76,610,000      
Income for the period (539,791) (539,791)
Common stock to be issued for compensation $ 210 210
Common stock to be issued for compensation, shares             32,500      
Common stock for officer compensation
Common stock to be issued for officer compensation $ 22,422 49 22,471
Common stock to be issued for officer compensation, shares             3,475,000      
Shares issued for services
Commitment shares - Leonite convertible notes $ 49,936 49,936
Commitment shares - Leonite convertible notes, shares             15,000,000      
Shares sold for cash - prior quarter
Shares sold for cash - current quarter $ 25,000 25,000
Shares sold for cash - current quarter, shares             312,500      
[custom:ReversalOfCommonStockIssuedForOfficerCompensation]                    
Preferred stock extinguishment                   0
Ending balance, value at Dec. 31, 2022 $ 1 $ 1 $ 684 $ 43 $ 400 $ 153,159 $ 811,068 37,270,501 (40,711,940) (2,476,083)
Ending balance, shares at Dec. 31, 2022 688 9,938 6,838,889 425,000 4,000,000 1,531,592,608 95,430,000      
Beginning balance, value at Jun. 30, 2023 $ 1 $ 1 $ 684 $ 43 $ 400 $ 156,625 $ 604,335 37,472,648 (41,811,849) (3,577,112)
Beginning balance, shares at Jun. 30, 2023 688 9,938 6,838,889 425,000 4,000,000 1,566,255,108 169,767,499      
Income for the period 18,902 18,902
Common stock for officer compensation $ 1,954 1,954
Common stock for officer compensation, shares             1,958,333      
Shares sold for cash - prior quarter $ 13,800 $ (405,000) 391,200
Shares sold for cash - prior quarter, shares           138,000,000 (138,000,000)      
Shares sold for cash - current quarter $ 10,000 $ 15,000 89,000 114,000
Shares sold for cash - current quarter, shares           100,000,000 15,000,000      
Ending balance, value at Sep. 30, 2023 $ 1 $ 1 $ 684 $ 43 $ 400 $ 180,425 $ 216,289 37,952,848 (41,792,947) (3,442,256)
Ending balance, shares at Sep. 30, 2023 688 9,938 6,838,889 425,000 4,000,000 1,804,255,108 48,725,832      
Beginning balance, value at Jun. 30, 2023 $ 1 $ 1 $ 684 $ 43 $ 400 $ 156,625 $ 604,335 37,472,648 (41,811,849) (3,577,112)
Beginning balance, shares at Jun. 30, 2023 688 9,938 6,838,889 425,000 4,000,000 1,566,255,108 169,767,499      
Income for the period                   144,133
[custom:ReversalOfCommonStockIssuedForOfficerCompensation]                    
Preferred stock extinguishment                   65,075
Ending balance, value at Dec. 31, 2023 $ 1 $ 1 $ 568 $ 43 $ 400 $ 182,670 $ 216,189 38,175,219 (41,667,716) (3,092,625)
Ending balance, shares at Dec. 31, 2023 688 9,938 5,676,839 425,000 4,000,000 1,826,705,108 48,725,832      
Beginning balance, value at Sep. 30, 2023 $ 1 $ 1 $ 684 $ 43 $ 400 $ 180,425 $ 216,289 37,952,848 (41,792,947) (3,442,256)
Beginning balance, shares at Sep. 30, 2023 688 9,938 6,838,889 425,000 4,000,000 1,804,255,108 48,725,832      
Income for the period 125,231 125,231
Common stock for officer compensation $ 460 460
Common stock for officer compensation, shares             600,000      
Reversal of common stock issued for former officer compensation $ 560   560
Shares sold for cash - prior quarter $ 2,245 222,255 224,500
Shares sold for cash - prior quarter, shares           22,450,000        
[custom:ReversalOfCommonStockIssuedForOfficerCompensation]                    
Reversal of common stock issued for former officer compensation, shares             (600,000)      
Cancellation of Preferred C shares $ (116) (64,959) (65,075)
Cancellation of Preferred C shares, shares     (1,162,050)              
Preferred stock extinguishment 65,075 65,075
Reversal of common stock issued for former officer compensation (560)   (560)
Ending balance, value at Dec. 31, 2023 $ 1 $ 1 $ 568 $ 43 $ 400 $ 182,670 $ 216,189 $ 38,175,219 $ (41,667,716) $ (3,092,625)
Ending balance, shares at Dec. 31, 2023 688 9,938 5,676,839 425,000 4,000,000 1,826,705,108 48,725,832