XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]        
Revenue $ 127,250 $ 198,039 $ 269,662 $ 414,499
Cost of sales (83,265) (99,418) (133,392) (219,420)
Gross profit 43,985 98,621 136,270 195,079
Operating expenses        
Selling expense 340 80,272 625 270,282
Depreciation 3,287 3,287 6,574 5,831
Research and development expense 0 0 15,200 2,180
Consulting and professional fees 50,750 65,505 175,935 107,819
Insurance 589 27,326 12,725 56,518
Rent 4,080 6,780 8,160 12,190
Salaries and wages 27,784 354,429 215,724 857,285
General and administrative 28,854 80,449 108,757 162,426
Total operating expenses 115,684 618,048 543,700 1,474,531
Loss from operations (71,699) (519,427) (407,430) (1,279,452)
Other income / (expense), net        
Other income 0 0 0 19,500
Interest income 0 0 0 1,500
Gain on debt extinguishment 239,834 0 637,334 0
Interest expense (42,904) (20,364) (85,771) (30,106)
Total other income (expense), net 196,930 (20,364) 551,563 (9,106)
Net income (loss) before income taxes 125,231 (539,791) 144,133 (1,288,558)
Income taxes 0 0 0 0
Net income (loss) 125,231 (539,791) 144,133 (1,288,558)
Preferred stock extinguishment 65,075 0 65,075 0
Net income (loss) attributable to common holders $ 190,306 $ (539,791) $ 209,208 $ (1,288,558)
Net income (loss) per common share - Basic $ 0.00 $ (0.00) $ 0.00 $ (0.00)
Net income (loss) per common share - Diluted $ 0.00 $ (0.00) $ 0.00 $ (0.00)
Weighted average common shares outstanding - Basic 1,822,312,717 1,531,592,608 1,726,290,434 1,524,691,793
Weighted average common shares outstanding - Diluted 2,334,578,191 1,531,592,608 2,238,555,908 1,524,691,793