XML 30 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Statements of Cash Flows (Unaudited) - USD ($)
12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flow from operating activities    
(Loss) / profit before income tax $ (87,151) $ (279,241)
Adjustment for non cash charges and other items:    
Common stock issued for services 4,482 0
Amortization of debt discount and original issue discount 41,091 (69,380)
Amortization and depreciation 26,624 17,875
Changes in working capital    
Decrease / (increase) in accounts receivables (7,076) (22,659)
Decrease / (increase) in inventory (6,390) 55,605
Decrease / (increase) in prepaid expenses (3,032) 0
Decrease / (increase) in advances to suppliers 0 108,771
(Decrease) / increase in trade and other payables 3,750 33,777
(Decrease) / increase in accrued expenses 11,916 24,574
(Decrease) / increase in deferred revenue 12,953 (43,841)
Cash flows from operating activities (2,833) (174,519)
Cash flow from investing activities    
Additions in intangible assets 0 0
Additions in property, plant and equipment 0 0
Cash flow from / (used) in investing activities 0 0
Cash flow from financing activities    
Proceeds from issuance of preferred stock 400 0
Proceeds from credit line 50,000 0
Proceeds from note payable 4,994 72,126
Proceeds from note payable - other 3,000  
Cash flow from financing activities 58,394 72,126
Increase/(decrease) in cash and cash equivalents 55,561 (102,393)
Cash and cash equivalents at beginning of the year 4,018 106,411
Cash and cash equivalents at end of the year $ 59,579 $ 4,018