XML 71 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
9 Months Ended
Sep. 30, 2012
Fair Value Measurements [Abstract]  
Fair Value Measurements

Note 14. Fair Value Measurements

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability.

FASB ASC Topic 820, “Fair Value Measurements and Disclosure,” (“ASC 820”) establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.

Under the guidance in ASC 820, the company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

 

 

 

Level 1..................

Quoted prices in active markets for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

 

Level 2..................

Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

 

Level 3..................

Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value to such assets or liabilities.

 

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value. The determination of where an asset or liability falls in the hierarchy requires significant judgment. The company evaluates its hierarchy disclosures each quarter, and, based on various factors, it is possible that an asset or liability may be classified differently from quarter to quarter. An adjustment to the pricing method used within either Level 1 or Level 2 inputs could generate a fair value measurement that effectively falls in a lower level in the hierarchy. The company expects changes in classifications between levels will be rare.

Securities available for sale:

Available-for-sale securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. Level 1 securities include those traded on nationally recognized securities exchanges, U.S. Treasury securities and money market funds. Level 2 securities include U.S. Agency securities, mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

Other real estate owned:

Other real estate owned is measured at the asset’s fair value less costs for disposal. The company estimates fair value at the asset’s liquidation value less disposal costs using management’s assumptions, which are based on current market analysis or recent appraisals. Other real estate owned is classified as a nonrecurring Level 3 valuation.

Impaired loans:

Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. As of September 30, 2012, substantially all of the impaired loans accounted for under ASC 310-30 were evaluated based on discounted cash flows. Other impaired loans were evaluated based on the fair value of the collateral. Impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the company records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the company records the impaired loan as nonrecurring Level 3. 

Derivatives:

The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.

Although the company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of September 30, 2012 and 2011, the company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

In conjunction with the FASB’s fair value measurement guidance, the company has elected to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Cash, cash equivalents and accrued interest:

The carrying value for cash and cash equivalents and accrued interest approximates fair value.

The methodology for measuring the fair value of other financial assets and financial liabilities that are not recorded at fair value on a recurring or nonrecurring basis are discussed below.

Performing loans:

For variable-rate loans that re-price frequently and with no significant changes in credit risk, fair values are based on carrying values. Fair values for all other loans are estimated using discounted cash flow analyses using interest rates currently being offered for loans with similar terms. The carrying value of loans held for sale approximates fair value.

Deposit liabilities:

The balance of demand, money market and savings deposits approximates the fair value payable on demand to the accountholder. The fair value of fixed-maturity time deposits is estimated using the rates currently offered for deposits of similar remaining maturities.

Borrowings:

The carrying amounts of federal funds purchased and other short-term borrowings maturing within 90 days approximate their fair values. Fair values of other short-term borrowings are estimated using discounted cash flow analyses at the company’s current incremental borrowing rates for similar types of borrowing arrangements. Fair values of long-term borrowings are estimated using discounted cash flow analyses using interest rates currently offered for borrowings with similar terms.

Other commitments:

The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of stand-by letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date or “settlement date”.

As noted, certain assets and liabilities are measured at fair value on a recurring and nonrecurring basis. The following tables present assets measured at fair value on a recurring and nonrecurring basis as of the dates stated:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of September 30, 2012 Using

 

September 30, 2012 Balance

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Assets and liabilities measured on a recurring basis:

 

 

 

 

  Securities available for sale:

 

 

 

 

       Mortgage-backed securities

 

 

 

 

       - Fixed rate

$                 49,114

$                           -

$                  49,114

$                           -

       - Variable rate

2,406 

 

2,406 

 -

       Collateralized mortgage obligations

11,054 
3,079 
7,975 

 -

  Loans held for sale

74,632 

 -

74,632 

 -

  Cash flow hedge

(318)

 -

(318)

 -

  Interest rate derivative - asset

122 

 -

122 

 -

  Interest rate derivative - liability

(131)

 -

(131)

 -

Assets measured on a nonrecurring basis:

 

 

 

 

  Impaired loans

4,978 

 -

 -

4,978 

  Other real estate owned

321 

 -

 -

321 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2011 Using

 

December 31, 2011 Balance

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Assets and liabilities measured on a recurring basis:

 

 

 

 

  Securities available for sale:

 

 

 

 

       Mortgage-backed securities

 

 

 

 

       - Fixed rate

$                 54,771

$                           -

$                  54,771

$                           -

       - Variable rate

2,620 

 -

2,620 

 -

       Collateralized mortgage obligations

10,065 
4,154 
5,911 

 -

       Trust preferred securities

1,010 

 -

1,010 

 -

  Cash flow hedge

(8)

 -

(8)

 -

Assets measured on a nonrecurring basis:

 

 

 

 

  Impaired loans

5,986 

 -

 -

5,986 

  Other real estate owned

808 

 -

 -

808 

 

 

The following table presents the carrying amounts and approximate fair values of the company’s financial assets and liabilities as of the dates stated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

Fair Value Measurements as of September 30, 2012 Using

 

Carrying
Amount

Estimated
Fair Value

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Financial assets:

 

 

 

 

 

Cash and due from banks

$                 49,818

$                 49,818

$                 49,818

$                           -

$                           -

Federal funds sold

986 
986 

 -

986 

 -

Securities available for sale

62,574 
62,574 
3,079 
59,495 

 -

Loans held for sale

74,632 
74,632 

 -

74,632 

 -

Loans held for investment, net

336,495 
335,876 

 -

 -

335,876 

Interest rate derivative

122 
122 

 -

122 

 -

Accrued interest receivable

1,585 
1,585 

 -

1,585 

 -

Financial liabilities:

 

 

 

 

 

Cash flow hedge

$                      318

$                      318

$                           -

$                      318

$                           -

Interest rate derivative

131 
131 

 -

131 

 -

Long-term borrowings

20,000 
20,000 

 -

20,000 

 -

Deposits

448,144 
448,426 

 -

448,426 

 -

Accrued interest payable

290 
290 

 -

290 

 -

 

 

 

 

 

 

 

December 31, 2011

Fair Value Measurements as of December 31, 2011 Using

 

Carrying
Amount

Estimated
Fair Value

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Financial assets:

 

 

 

 

 

Cash and due from banks

$                 50,540

$                 50,540

$                 50,540

$                           -

$                           -

Federal funds sold

5,255 
5,255 

 -

5,255 

 -

Securities available for sale

68,466 
68,466 
4,154 
64,312 

 -

Loans held for investment, net

321,859 
323,294 

 -

 -

323,294 

Accrued interest receivable

1,475 
1,475 

 -

1,475 

 -

Financial liabilities:

 

 

 

 

 

Cash flow hedge

$                          8

$                          8

$                           -

$                          8

$                           -

Long-term borrowings

20,000 
20,000 

 -

20,000 

 -

Deposits

375,007 
376,026 

 -

376,026 

 -

Accrued interest payable

351 
351 

 -

351 

 -

 

 

Fair value estimates are made at a specific point in time and are based on relevant market information, as well as information about the financial instruments or other assets. These estimates do not reflect any premium or discount that could result from offering for sale the company’s entire holdings of a particular financial instrument at one time. Fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets that are not considered financial assets include deferred tax assets, premises and equipment, and OREO. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.