XML 13 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2016
Dec. 31, 2015
CURRENT ASSETS    
Inventory, net $ 337,959 $ 323,508
Other current assets 587 587
Total current assets 338,546 324,095
PROPERTY AND EQUIPMENT    
Furniture, fixtures, and equipment 302,770 304,569
Accumulated depreciation (184,981) (178,049)
Net property and equipment 117,789 126,520
OTHER ASSETS    
Patents, trademarks and copyrights 539,446 539,446
Accumulated amortization (264,999) (256,078)
Net patents, trademarks and copyrights 274,447 283,368
Other assets 8,062 8,062
Total other assets 282,509 291,430
Total Assets 738,844 742,045
CURRENT LIABILITIES    
Bank overdraft 3,068 3,221
Accounts payable and accrued expenses 1,253,933 1,159,133
Accounts payable and accrued expenses-related parties 293,975 210,225
Notes and other loans payable-current portion 422,930 357,737
Derivative liabilities 381,161 383,482
Notes and other loans payable-related parties 385,511 321,334
Capitalized lease obligations-current portion 13,426 12,950
Deferred revenue and license deposits 153,731 148,031
Total current liabilities 2,907,735 2,596,113
NON CURRENT LIABILITIES    
Capitalized lease obligations-net of current portion 32,341 36,939
Notes and other loans payable-net of current portion 50,000
Total non-current liabilities 32,341 86,939
Total Liabilities 2,940,076 2,683,052
Commitments and contingencies
STOCKHOLDERS' DEFICIT    
Series B preferred stock, $.0001 par value, 1,000 shares authorized, 1,000 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively.
Common stock, $.0001 par value, 4,000,000,000 shares authorized, 1,388,669,532 shares issued and outstanding at March 31, 2016 and December 31, 2015 respectively. 138,864 138,864
Additional paid-in capital 56,622,211 56,621,826
Treasury Stock, 317,000 shares, at March 31, 2016 and December 31, 2015 respectively, at cost. (3,000) (3,000)
Accumulated deficit (inclusive of non-cash derivative losses of $32,259,863 and other losses of $26,728,483 at March 31, 2016 and non-cash derivative losses of $32,253,992 and other losses of $26,473,744 at December 31, 2015) (58,988,346) (58,727,736)
Total stockholders' deficit-Cyclone Power Technologies Inc. (2,230,271) (1,970,046)
Non controlling interest in consolidated subsidiaries 29,039 29,039
Total Stockholders' Deficit (2,201,232) (1,941,007)
Total Liabilities and Stockholders' Deficit $ 738,844 $ 742,045