XML 63 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Preferred Equity Investments and Investments in Unconsolidated Real Estate Joint Ventures (Details 2) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Balance Sheets:      
Real estate, net of depreciation $ 577,624 $ 399,111  
Other assets 45,324 62,667  
Total assets 622,948 461,778  
Mortgage payable 480,903 325,702  
Other liabilities 21,250 25,956  
Total liabilities 502,153 351,658  
Members' equity 120,795 110,120  
Total liabilities and members' equity 622,948 461,778  
Operating Statement:      
Rental revenues 19,222 5,517 $ 6,652
Operating expenses (14,824) (4,990) (3,760)
Income before debt service, acquisition costs, and depreciation and amortization 4,398 527 2,892
Interest expense, net (12,935) (3,098) (1,409)
Acquisition costs 0 0 (3)
Depreciation and amortization (10,385) (3,384) (2,881)
Operating loss (18,922) (5,955) (1,401)
Gain on sale 0 0 16,733
Net (loss) income $ (18,922) $ (5,955) $ 15,332