XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock [Member]
Class C Common Stock [Member]
Class B-3 Common Stock [Member]
Series D Preferred Stock [Member]
Additional Paid-in Capital [Member]
Cumulative Distributions [Member]
Net Loss to Common Stockholders [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2015 $ 237,712 $ 192 $ 0 $ 4 $ 0 $ 248,484 $ (32,001) $ (9,495) $ 30,528
Balance (in shares) at Dec. 31, 2015   19,202,112 0 353,629 0        
Issuance of Class A common stock, net 51 $ 0 $ 0 $ 0 $ 0 51 0 0 0
Issuance of Class A common stock, net (in shares)   4,265 0 0 0        
Conversion of Class B-3 shares into Class A 0 $ 4 $ 0 $ (4) $ 0 0 0 0 0
Conversion of Class B-3 shares into Class A (in shares)   353,629 0 (353,629) 0        
Vesting of restricted stock compensation 133 $ 0 $ 0 $ 0 $ 0 133 0 0 0
Issuance of Long-Term Incentive Plan ("LTIP") units for director compensation 77 $ 0 $ 0 $ 0 77 0 0 0
Issuance of Long-Term Incentive Plan ("LTIP") units for director compensation (in shares)   7,500 0 0 0        
Issuance of LTIP units for compensation 2,821 $ 0 $ 0 $ 0 $ 0 2,821 0 0 0
Issuance of LTIP units for compensation (in shares)   0 0 0 0        
Issuance of LTIP units 5,770 $ 0 $ 0 $ 0 $ 0 5,770 0 0 0
Issuance of Series B warrants 275 0 0 0 0 275 0 0 0
Contributions from noncontrolling interests, net 25,009 0 0 0 0 0 0 0 25,009
Distributions declared (24,502) 0 0 0 0 0 (24,150) 0 (352)
Series A Preferred Stock distributions declared (10,333) 0 0 0 0 0 (10,333) 0 0
Series A Preferred Stock accretion (627) 0 0 0 0 0 (627) 0 0
Series B Preferred Stock distributions declared (321) 0 0 0 0 0 (321) 0 0
Series B Preferred Stock accretion (149) 0 0 0 0 0 (149) 0 0
Series C Preferred Stock distributions declared (2,009) 0 0 0 0 0 (2,009) 0 0
Series C Preferred Stock accretion (117) 0 0 0 0 0 (117) 0 0
Issuance costs of Series D Preferred Stock 68,760 $ 0 $ 0 $ 0 $ 68,760 0 0 0 0
Issuance costs of Series D Preferred Stock (in shares)   0 0 0 2,850,602        
Series D Preferred Stock distributions declared (1,100) $ 0 $ 0 $ 0 $ 0 0 (1,100) 0 0
Distributions to noncontrolling interests (3,626) 0 0 0 0 0 0 0 (3,626)
Cash redemption of Operating Partnership units (101) 0 0 0 0 (37) 0 0 (64)
Noncontrolling interest related to sale of Springhouse at Newport News (1,997) 0 0 0 0 20 0 0 (2,017)
Noncontrolling interest related to sale of EOS (191) 0 0 0 0 (191) 0 0 0
Net (loss) income (2,974) 0 0 0 0 0 0 (4,329) 1,355
Balance at Dec. 31, 2016 292,561 $ 196 $ 0 $ 0 $ 68,760 257,403 (70,807) (13,824) 50,833
Balance (in shares) at Dec. 31, 2016   19,567,506 0 0 2,850,602        
Issuance of Class A common stock, net 57,376 $ 46 $ 0 $ 0 $ 0 57,330 0 0 0
Issuance of Class A common stock, net (in shares)   4,604,701 0 0 0        
Issuance of Class C common stock 815 $ 0 $ 1 $ 0 $ 0 814 0 0 0
Issuance of Class C common stock (in shares)   0 76,603 0 0        
Vesting of restricted stock compensation 9 $ 0 $ 0 $ 0 $ 0 9 0 0 0
Issuance of Long-Term Incentive Plan ("LTIP") units for director compensation 100 $ 0 $ 0 $ 0 $ 0 100 0 0 0
Issuance of Long-Term Incentive Plan ("LTIP") units for director compensation (in shares)   0 0 0 0        
Issuance of OP Units for Internalization 39,938 $ 0 $ 0 $ 0 $ 0 0 0 0 39,938
Issuance of LTIP units for compensation 2,187 $ 0 $ 0 $ 0 $ 0 2,187 0 0 0
Issuance of LTIP units for compensation (in shares)   0 0 0 0        
Issuance of LTIP units 13,748 $ 0 $ 0 $ 0 $ 0 13,748 0 0 0
Issuance of Series B warrants 3,072 0 0 0 0 3,072 0 0 0
Contributions from noncontrolling interests, net 10,738 0 0 0 0 0 0 0 10,738
Distributions declared (36,675) 0 0 0 0 0 (33,976) 0 (2,699)
Series A Preferred Stock distributions declared (11,801) 0 0 0 0 0 (11,801) 0 0
Series A Preferred Stock accretion (658) 0 0 0 0 0 (658) 0 0
Series B Preferred Stock distributions declared (5,715) 0 0 0 0 0 (5,715) 0 0
Series B Preferred Stock accretion (2,104) 0 0 0 0 0 (2,104) 0 0
Series C Preferred Stock distributions declared (4,430) 0 0 0 0 0 (4,430) 0 0
Series C Preferred Stock accretion (249) 0 0 0 0 0 (249) 0 0
Issuance costs of Series D Preferred Stock (55) $ 0 $ 0 $ 0 $ (55) 0 0 0 0
Issuance costs of Series D Preferred Stock (in shares)   0 0 0 0        
Series D Preferred Stock distributions declared (5,077) $ 0 $ 0 $ 0 $ 0 0 (5,077) 0 0
Distributions to noncontrolling interests (30,252) 0 0 0 0 0 0 0 (30,252)
Cash redemption of Operating Partnership units (45) 0 0 0 0 (16) 0 0 (29)
Redemption of Series B Preferred Stock and conversion into Class A common stock 267 $ 0 $ 0 $ 0 $ 0 267 0 0 0
Redemption of Series B Preferred Stock and conversion into Class A common stock (in shares)   23,785 0 0 0        
Cash redemption of Series B Preferred Stock 33 $ 0 $ 0 $ 0 $ 0 33 0 0 0
Conversion of OP Units into Class A common stock 0 $ 0 $ 0 $ 0 $ 0 167 0 0 (167)
Conversion of OP Units into Class A common stock (in shares)   22,367 0 0 0        
Transfer of noncontrolling interest to controlling interest (3,825) $ 0 $ 0 $ 0 $ 0 0 0 0 (3,825)
Conversion of LTIP units into OP Units 0 0 0 0 0 (18,414) 0 0 18,414
Changes in additional paid-in capital (3,832) 0 0 0 0 (3,832) 0 0 0
Deconsolidation of MDA Apartments, Crescent Perimeter and Vickers Village (22,920) 0 0 0 0 0 0 0 (22,920)
Adjustment for noncontrolling interests ownership in Operating Partnership 0 0 0 0 0 5,302 0 0 (5,302)
Net (loss) income (7,028) 0 0 0 0 0 0 (15,645) 8,617
Balance at Dec. 31, 2017 286,178 $ 242 $ 1 $ 0 $ 68,705 318,170 (134,817) (29,469) 63,346
Balance (in shares) at Dec. 31, 2017   24,218,359 76,603 0 2,850,602        
Issuance of Class A common stock, net 25 $ 0 $ 0 $ 0 $ 0 25 0 0 0
Issuance of Class A common stock, net (in shares)   2,831 0 0 0        
Issuance of Class A common stock due to Series B warrants exercise
Issuance of Class A common stock due to Series B warrants exercise (in shares)   100        
Repurchase of Class A common stock (9,018) $ (11) $ 0 $ 0 $ 0 (9,007) 0 0 0
Repurchase of Class A common stock (in shares)   (1,055,057) 0 0 0        
Issuance of Long-Term Incentive Plan ("LTIP") units for director compensation 220 $ 0 $ 0 $ 0 $ 0 0 0 0 220
Issuance of Long-Term Incentive Plan ("LTIP") units for director compensation (in shares)   0 0 0 0        
Issuance of LTIP units for compensation 5,128 $ 0 $ 0 $ 0 $ 0 0 0 0 5,128
Issuance of LTIP units for compensation (in shares)   0 0 0 0        
Issuance of LTIP units for compensation to former Manager 993 $ 0 $ 0 $ 0 $ 0 0 0 0 993
Issuance of LTIP units for expense reimbursements 1,066 1,066
Issuance of Series B warrants 1,699 0 0 0 0 1,699 0 0 0
Contributions from noncontrolling interests, net 13,551 0 0 0 0 0 0 0 13,551
Series A Preferred Stock distributions declared (11,800) 0 0 0 0 0 (11,800) 0 0
Series A Preferred Stock accretion (744) 0 0 0 0 0 (744) 0 0
Series B Preferred Stock distributions declared (14,332) 0 0 0 0 0 (14,332) 0 0
Series B Preferred Stock accretion (4,937) 0 0 0 0 0 (4,937) 0 0
Series C Preferred Stock distributions declared (4,428) 0 0 0 0 0 (4,428) 0 0
Series C Preferred Stock accretion (289) 0 0 0 0 0 (289) 0 0
Series D Preferred Stock distributions declared (5,077) 0 0 0 0 0 (5,077) 0 0
Distributions to operating partnership noncontrolling interests (4,139) 0 0 0 0 0 0 0 (4,139)
Distributions to noncontrolling interests (1,786) 0 0 0 0 0 0 0 (1,786)
Cash redemption of Operating Partnership units (6) (3) (3)
Redemption of Series B Preferred Stock and conversion into Class A common stock 1,565 $ 2 $ 0 $ 0 $ 0 1,563 0 0 0
Redemption of Series B Preferred Stock and conversion into Class A common stock (in shares)   155,978 0 0 0        
Cash redemption of Series B Preferred Stock 13 $ 0 $ 0 $ 0 $ 0 13 0 0 0
Common stock distribution declared (11,486) 0 0 0 0 0 (11,486) 0 0
Acquisition of noncontrolling interest (12,178) 0 0 0 0 (10,334) 0 0 (1,844)
Adjustment for noncontrolling interest ownership in Operating Partnership 0 0 0 0 0 5,812 0 0 (5,812)
Net (loss) income (15,275) 0 0 0 0 0 0 (1,152) (14,123)
Balance at Dec. 31, 2018 $ 214,943 $ 233 $ 1 $ 0 $ 68,705 $ 307,938 $ (187,910) $ (30,621) $ 56,597
Balance (in shares) at Dec. 31, 2018   23,322,211 76,603 0 2,850,602