XML 14 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Net Real Estate Investments    
Land $ 200,385 $ 169,135
Buildings and improvements 1,546,244 1,244,193
Furniture, fixtures and equipment 55,050 38,446
Construction in progress 989 985
Total Gross Real Estate Investments 1,802,668 1,452,759
Accumulated depreciation (108,911) (55,177)
Total Net Real Estate Investments 1,693,757 1,397,582
Cash and cash equivalents 24,775 35,015
Restricted cash 27,469 29,575
Notes and accrued interest receivable from related parties 164,084 140,903
Due from affiliates 2,854 2,003
Accounts receivable, prepaids and other assets 14,395 9,689
Preferred equity investments and investments in unconsolidated real estate joint ventures 89,033 71,145
In-place lease intangible assets, net 1,768 4,635
TOTAL ASSETS 2,018,135 1,690,547
LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY    
Mortgages payable 1,206,136 939,494
Revolving credit facilities 82,209 67,670
Accounts payable 1,486 1,652
Other accrued liabilities 31,690 22,952
Due to affiliates 726 1,575
Distributions payable 12,073 14,287
Total Liabilities 1,334,320 1,047,630
Stockholders' Equity    
Additional paid-in-capital 307,938 318,170
Distributions in excess of cumulative earnings (218,531) (164,286)
Total Stockholders' Equity 158,346 222,832
Noncontrolling Interests    
Operating partnership units 27,613 42,999
Partially owned properties 28,984 20,347
Total Noncontrolling Interests 56,597 63,346
Total Equity 214,943 286,178
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY 2,018,135 1,690,547
Preferred Stock [Member]    
Stockholders' Equity    
Preferred Stock Value 0 0
Common Class A [Member]    
Stockholders' Equity    
Common Stock Value 233 242
Noncontrolling Interests    
Total Equity 233 242
Redeemable Preferred Stock [Member] | Series B [Member]    
LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY    
Redeemable Preferred Stock 272,842 161,742
Cumulative Preferred Stock [Member] | Series A [Member]    
LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY    
Redeemable Preferred Stock 139,545 138,801
Cumulative Preferred Stock [Member] | Series C [Member]    
LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY    
Redeemable Preferred Stock 56,485 56,196
Cumulative Preferred Stock [Member] | Series D [Member]    
Stockholders' Equity    
Preferred Stock Value 68,705 68,705
Common Class C [Member]    
Stockholders' Equity    
Common Stock Value 1 1
Noncontrolling Interests    
Total Equity $ 1 $ 1