XML 149 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Preferred Equity Investments and Investments in Unconsolidated Real Estate Joint Ventures (Details 2) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Balance Sheets:          
Real estate, net of depreciation $ 273,832,000   $ 273,832,000   $ 197,742,000
Other assets 39,642,000   39,642,000   33,814,000
Total assets 313,474,000   313,474,000   231,556,000
Mortgage payable 173,603,000   173,603,000   97,598,000
Other liabilities 22,555,000   22,555,000   13,191,000
Total liabilities 196,158,000   196,158,000   110,789,000
Members’ equity 117,316,000   117,316,000   120,767,000
Total liabilities and members’ equity 313,474,000   313,474,000   $ 231,556,000
Operating Statements:          
Rental revenues 784 $ 1,469 1,543 $ 2,614  
Operating expenses (915) (807) (1,361) (1,539)  
(Loss) income before debt service, acquisition costs, and depreciation and amortization (131) 662 182 1,075  
Interest expense, net (554) (331) (4,471) (655)  
Acquisition costs 0 (1) 0 (1)  
Depreciation and amortization (630) (767) (983) (1,526)  
Operating (loss) (1,315) (437) (5,272) (1,107)  
Net loss $ (1,315) $ (437) $ (5,272) $ (1,107)